
Starbucks Corporation
SBUX 84.78 (-1.74%) 1.47
Consumer Discretionary
Hotels Restaurants and Leisure
Quality Checklist 3/8
5Y Shares Out Change < 0%
ROIC > 10%
Est. EPS Growth > 5%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $96.39(B)
EV: $119.54(B)
Total Equity: $-8.09(B)
Earnings date: Jan-27-2026
P/E: 52.01
Forward P/E: 34.60
P/FCF: 39.43
P/S: 2.60
P/B: N/A
EPS: $1.6
EPS (fwd): $2.5
FCF/share: $2.1
Revenue/share: $32.6
Book value/share: $-7.1
ROIC: 11.0%
ROA: 5.9%
ROE: N/A%
Debt/Equity: 421
Current Ratio: 0.70
Gross margin: 22.4%
Operating margin: 9.6%
Net margin: 5.0%
Dividend/share: $2.5
Div. yield: 2.89%
SBUX Valuation & Price Targets
Current Price
$84.8
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
10% overvalued
Low
$57.4
Mid
$76.5
High
$95.7
Current price
$84.8
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 2.2 | 2.5 | 3.3 | 34 |
| FY+2 | 2.6 | 3.1 | 4.0 | 31 |
| FY+3 | 2.9 | 3.7 | 4.9 | 12 |
| FY+4 | 4.3 | 5.0 | 5.7 | 2 |
| FY+5 | 6.7 | 6.7 | 6.7 | 1 |
Analyst Price Targets
12% undervalued
Low
$69.0
Mid
$95.0
High
$115.0
Current price
$84.8
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
