
Shopify Inc.
SHOP 166.03 (1.11%) 1.85
EV: $195.12(B)
Total Equity: $12.68(B)
Debt/Equity: 0.01
Dividend/share: $0.0
Div. yield: 0.00%
P/E: 112.18
Forward P/E: 86.93
P/FCF: 91.23
P/S: 16.28
P/B: 16.87
EPS: $1.5
EPS (fwd): $1.9
FCF/share: $1.8
Revenue/share: $10.2
Book value/share: $9.8
ROIC: 14.3%
ROA: 13.0%
ROE: 15.7%
Margins: Gross | Op. | Net
47.8% | 15.7% | 14.5%
0.0%of Portfolio
My holdings
Day change
Total change
Growth Estimates
Revenue
CAGR21.2%TTM
$13.27(B)
FY+1
49
15%
$15.24(B)
FY+2
50
26%
$19.18(B)
FY+3
24
26%
$24.18(B)
FY+4
8
20%
$28.91(B)
FY+5
8
20%
$34.75(B)
Net Income
CAGR28.4%TTM
$1.93(B)
FY+1
31
27%
$2.44(B)
FY+2
31
29%
$3.15(B)
FY+3
14
37%
$4.30(B)
FY+4
3
28%
$5.51(B)
FY+5
3
22%
$6.74(B)
EPS
CAGR29.1%TTM
$1.48
FY+1
40
29%
$1.91
FY+2
39
28%
$2.45
FY+3
18
36%
$3.32
FY+4
3
32%
$4.37
FY+5
3
21%
$5.30
FCF per share
CAGR25.2%TTM
$1.82
FY+1
25
22%
$2.22
FY+2
23
25%
$2.78
FY+3
10
35%
$3.75
FY+4
4
20%
$4.50
FY+5
4
24%
$5.60
