
Super Micro Computer Inc.
SMCI 43.52 (-3.26%) 1.42
EV: $42.87(B)
Total Equity: $14.48(B)
Debt/Equity: 0.64
Dividend/share: $0.0
Div. yield: 0.00%
P/E: 11.92
Forward P/E: 10.03
P/FCF: N/A
P/S: 0.67
P/B: 2.79
EPS: $3.6
EPS (fwd): $4.3
FCF/share: $-10.6
Revenue/share: $64.9
Book value/share: $15.6
ROIC: 8.2%
ROA: 6.3%
ROE: 12.8%
Margins: Gross | Op. | Net
10.8% | 4.4% | 5.7%
0.0%of Portfolio
My holdings
Day change
Total change
SMCI Valuation & Price Targets
Favorite Valuation Methods
PEvaluation
—
Analyst targets
—
DCF (2-stage)
—
More Valuation Methods
DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—
PEvaluation
CURRENT PRICE
$44
31% Overvalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 3.5 | 4.3 | 5.1 | 18 |
| FY+2 | 3.5 | 5.3 | 7.3 | 17 |
| FY+3 | 3.7 | 6.0 | 7.5 | 5 |
Analyst Price Targets
CURRENT PRICE
$44
2% Overvalued
BEAR
BASE
BULL
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
Low Mid High | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
Low Mid High | |
Final Growth Rate | |
Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
Low Mid High | |
Final P/E | |
Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
Low Mid High | |
Final Net Margin | |
Low Mid High | |
Final P/E Ratio | |
Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
Low Mid High | |
| Government Bond Rate | |
