
Target Corporation
TGT 164.44 (-0.17%) 0.29
EV: $93.45(B)
Total Equity: $17.84(B)
Debt/Equity: 1.07
Dividend/share: $4.6
Div. yield: 2.77%
P/E: 16.99
Forward P/E: 16.28
P/FCF: 16.76
P/S: 0.69
P/B: 4.19
EPS: $9.7
EPS (fwd): $10.1
FCF/share: $9.8
Revenue/share: $237.4
Book value/share: $39.3
ROIC: 10.8%
ROA: 6.3%
ROE: 25.1%
Margins: Gross | Op. | Net
28.4% | 4.9% | 4.1%
0.0%of Portfolio
My holdings
Day change
Total change
TGT Valuation & Price Targets
Favorite Valuation Methods
PEvaluation
—
Analyst targets
—
DCF (2-stage)
—
More Valuation Methods
DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—
PEvaluation
CURRENT PRICE
$164
27% Overvalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 7.8 | 10.1 | 10.8 | 36 |
| FY+2 | 8.4 | 9.5 | 10.3 | 36 |
| FY+3 | 7.9 | 10.3 | 11.6 | 17 |
| FY+4 | 9.8 | 10.6 | 11.9 | 6 |
| FY+5 | 11.1 | 11.6 | 12.8 | 4 |
Analyst Price Targets
CURRENT PRICE
$164
3% Overvalued
BEAR
BASE
BULL
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
Low Mid High | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
Low Mid High | |
Final Growth Rate | |
Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
Low Mid High | |
Final P/E | |
Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
Low Mid High | |
Final Net Margin | |
Low Mid High | |
Final P/E Ratio | |
Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
Low Mid High | |
| Government Bond Rate | |
