
Thermo Fisher Scientific Inc.
TMO 524.71 (2.86%) 15.00
Health Care
Life Sciences Tools and Services
Quality Checklist 5/8
5Y Shares Out Change < 0%
Debt/Equity < 1
Current Ratio > 1
Net Margin > 10%
Est. EPS Growth > 5%
ROIC > 10%
Quick Ratio > 1
Past Net Income CAGR > 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $194.99(B)
EV: $259.09(B)
Total Equity: $52.06(B)
Earnings date: Jul-22-2026
P/E: 28.77
Forward P/E: 21.12
P/FCF: 28.89
P/S: 4.36
P/B: 3.75
EPS: $18.2
EPS (fwd): $24.9
FCF/share: $18.2
Revenue/share: $120.4
Book value/share: $139.8
ROIC: 7.7%
ROA: 6.5%
ROE: 13.1%
Debt/Equity: 0.83
Current Ratio: 1.50
Gross margin: 40.9%
Operating margin: 18.4%
Net margin: 15.2%
Dividend/share: $1.8
Div. yield: 0.34%
TMO Valuation & Price Targets
Current Price
$525
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
24% overvalued
Low
$301
Mid
$401
High
$501
Current price
$525
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Medium
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 24.6 | 24.9 | 25.0 | 26 |
| FY+2 | 26.3 | 27.3 | 29.1 | 26 |
| FY+3 | 28.6 | 30.2 | 31.7 | 17 |
| FY+4 | 32.5 | 34.2 | 36.4 | 5 |
| FY+5 | 35.6 | 38.0 | 41.5 | 3 |
Analyst Price Targets
14% undervalued
Low
$490
Mid
$600
High
$750
Current price
$525
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
