TTWO logo
Take-Two Interactive Software Inc.
TTWO
214.13 (0.41%) 0.87
Market cap
$40.04(B)
Earnings date
Nov-06-2026
Category
Sector
Communication Services
Industry
Entertainment
Take-Two Interactive Software Inc. develops publishes and markets interactive entertainment solutions for consumers worldwide. The company develops and publishes action/adventure products under the Grand Theft Auto LA Noire Max Payne Midnight Club and Red Dead Redemption names as well as other franchises. It also publishes various entertainment properties across various platforms and a range of genres such as shooter action role-playing strategy sports and family/casual entertainment under the BioShock Mafia Sid Meier's Civilization XCOM series Borderlands and Tiny Tina’s Wonderland names. In addition the company publishes sports simulation titles comprising NBA 2K series a basketball video game; the WWE 2K professional wrestling series; mobile titles including WWE SuperCard; and PGA TOUR 2K. Further it offers free-to-play mobile games such as CSR Racing Dragon City Empires & Puzzles FarmVille 3 Game of Thrones: Legends Golf Rival Harry Potter: Puzzles & Spells Hit It Rich! Match Factory! Merge Dragons! Merge Magic! Monster Legends NBA 2K Toon Blast Top Eleven Wizard Of Oz Slots Casino Toy Blast Words With Friends and Zynga Poker; and Color Block Jam. The company’s products are designed for console gaming systems; and mobiles such as smartphones tablets and personal computers. It provides its products through physical retail digital download online platforms and cloud streaming services. Take-Two Interactive Software Inc. was incorporated in 1993 and is based in New York New York.
EV: $38.22(B)
Total Equity: $3.61(B)
Debt/Equity: 0.82
Dividend/share: $0.0
Div. yield: 0.00%
P/E: N/A
Forward P/E: 31.17
P/FCF: 133.83
P/S: 5.93
P/B: 11.09
EPS: $-1.7
EPS (fwd): $6.9
FCF/share: $1.6
Revenue/share: $36.1
Book value/share: $19.3
ROIC:
ROA:
ROE:
Margins: Gross | Op. | Net
57.1% | -6.5% | -4.8%
0.0%of Portfolio
My holdings
Day change
Total change

TTWO Valuation & Price Targets

Favorite Valuation Methods

PEvaluation
Analyst targets
DCF (2-stage)

More Valuation Methods

DCF (simple)
DCF (exit mult.)
DDM
EPS growth
Revenue growth
Peter Lynch FV
Graham No.

PEvaluation

CURRENT PRICE
$214
63% Overvalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+15.96.98.426
FY+27.710.314.126
FY+38.310.513.116
FY+49.412.413.93
FY+59.59.59.51

Analyst Price Targets

CURRENT PRICE
$214
35% Undervalued
BEAR
BASE
BULL

Analyst Recommendations

Strong Buy3
Buy25
Hold0
Sell0
Strong Sell1

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
Low
Mid
High
Terminal Growth Rate
Low
Mid
High
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Low
Mid
High
Final Growth Rate
Low
Mid
High
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
Low
Mid
High
Final P/E
Low
Mid
High
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
Low
Mid
High
Final Net Margin
Low
Mid
High
Final P/E Ratio
Low
Mid
High
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate
Low
Mid
High

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Low
Mid
High
Government Bond Rate