TZOO logo
Travelzoo
TZOO
7.25 (-3.50%) 0.25
Communication Services
Interactive Media and Services
Travelzoo together with its subsidiaries operates as an Internet media company that provides travel entertainment and local experiences worldwide. It operates in four segments: Travelzoo North America Travelzoo Europe Jack’s Flight Club and New Initiatives. The company offers Travelzoo website Travelzoo Top 20 email newsletters Standalone email newsletters Travelzoo Network Travelzoo mobile applications Jack's Flight Club website Jack's Flight Club mobile applications and Jack's Flight Club newsletters. The company’s Travelzoo website and newsletters include local deals and getaways listings that allow members to purchase vouchers for offers from local businesses such as spas hotels and restaurants; Jack's Flight Club a subscription service that provides members with information about exceptional airfares; and Travelzoo Network a network of third-party websites that list travel deals published by the company. It serves airlines hotels cruise lines vacations packagers tour operators destinations car rental companies travel agents theater and performing arts groups restaurants spas and activity companies. Travelzoo was incorporated in 1998 and is headquartered in New York New York.

Quality Checklist 3/8

ROIC > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $79.26(M)
EV: $82.34(M)
Total Equity: $-3.08(M)
Earnings date: Feb-27-2026
P/E: 10.66
Forward P/E: 15.43
P/FCF: 6.65
P/S: 0.94
P/B: N/A
EPS: $0.7
EPS (fwd): $0.5
FCF/share: $1.1
Revenue/share: $7.7
Book value/share: $-0.7
ROIC: 78.3%
ROA: 16.1%
ROE: N/A%
Debt/Equity: 1.86
Current Ratio: 0.70
Gross margin: 82.3%
Operating margin: 12.4%
Net margin: 8.8%
Dividend/share: $0.0
Div. yield: 0.00%

TZOO Valuation & Price Targets

Current Price
$7.25

Favorite Valuation Methods

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

422% undervalued
Low
$28.4
Mid
$37.8
High
$47.3
Current price
$7.3
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+10.50.50.51
FY+21.61.61.62
FY+32.32.32.31
FY+43.03.03.01

Analyst Price Targets

224% undervalued
Low
$13.0
Mid
$23.5
High
$32.0
Current price
$7.3

Analyst Recommendations

Strong Buy1
Buy3
Hold0
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate