INTC (Intel Corporation) Growth Projections

Intel Corporation

INTC

112.50 (0.00%) 0.00

Market cap

$591.13(B)

Earnings date

Oct-22-2026

Sector

Information Technology

Industry

Semiconductors and Semiconductor Equipment

Intel Corporation designs develops manufactures markets sells and services computing and related end products and services in the United States Ireland Israel and internationally. It operates through three segments: CCG DCAI and Intel Foundry. The company offers client computing group products including client and commercial CPUs discrete client GPUs edge computing and connectivity products; data center and AI products such as server CPUs discrete GPUs and networking products; and semiconductors comprising wafer fabrication substrates and other related products and services. It also provides driving assistance and self-driving solutions; and develops and manufactures multi-beam mask writing tools. The company sells its products through sales organizations distributors resellers retailers and OEM partners. It serves original equipment manufacturers original design manufacturers cloud service providers and other manufacturers and service providers. Intel Corporation has a strategic collaboration with Infosys Limited to develop a multi-layer AI fabric that unifies infrastructure models data applications and workflows into a composable and agent-ready ecosystem. The company was incorporated in 1968 and is headquartered in Santa Clara California.

EV: $782.45(B)

Total Equity: $103.14(B)

Debt/Equity: 0.49

Dividend/share: $0.0

Div. yield: 0.00%

P/E: N/A

Forward P/E: 74.01

P/FCF: 200.89

P/S: 9.68

P/B: 6.48

EPS: $-2.3

EPS (fwd): $1.5

FCF/share: $0.6

Revenue/share: $11.6

Book value/share: $17.4

ROIC: 0.1%

ROA: 0.1%

ROE: 0.2%

Margins: Gross | Op. | Net

38.9% | -0.2% | -19.8%

0.0%of Portfolio

My holdings

Day change

Total change

Overview Valuation Growth Financials & KPIs Competitors & Peer Comparison Ownership Tools All

	Low	Avg	High	#
FY+1	1.1	1.5	1.7	40
FY+2	1.1	2.1	3.4	46
FY+3	1.6	3.0	5.5	28
FY+4	3.2	4.7	6.3	5
FY+5	4.0	6.2	8.3	4

Growth Estimates

Revenue

CAGR15.7%

TTM

$57.03(B)

FY+1

11%

$63.08(B)

FY+2

14%

$72.01(B)

FY+3

15%

$82.53(B)

FY+4

19%

$98.00(B)

FY+5

21%

$118.12(B)

Net Income

CAGR—

TTM

$-11.29(B)

FY+1

169%

$7.83(B)

FY+2

41%

$11.06(B)

FY+3

47%

$16.30(B)

FY+4

73%

$28.13(B)

FY+5

39%

$39.01(B)

EPS

CAGR—

TTM

$-2.30

FY+1

166%

$1.52

FY+2

36%

$2.06

FY+3

44%

$2.97

FY+4

60%

$4.74

FY+5

30%

$6.17

FCF per share

CAGR50.5%

TTM

$0.56

FY+1

147%

$-0.27

FY+2

33%

$-0.35

FY+3

397%

$1.05

FY+4

153%

$2.65

FY+5

63%

$4.32

About

Terms & privacy

Price charts & news courtesy of TradingView

Blog

Contact

First Stage Duration: 5 Years

Starting Free Cash Flow
First Stage Growth Rate
Low Mid High
Terminal Growth Rate
Low Mid High
Discount Rate

Forecast years: 5 Years

Terminal Growth Rate
Low Mid High
Discount Rate

Forecast years: 5 Years

Exit FCF Multiple
Low Mid High
Discount Rate

Annual Dividend
First Stage Length (Years): 0 Years

First Stage Growth Rate
Low Mid High
Final Growth Rate
Low Mid High
Discount Rate

Forecast years: 5 Years

Starting EPS
EPS Growth Rate
Low Mid High
Final P/E
Low Mid High
Discount Rate

Market cap

Earnings date

Category

Sector

Industry

PEvaluation

Fair P/E

Margin of safety

EPS

Market Model

Economic moat: Medium

EPS Estimates

Analyst Price Targets

Analyst Recommendations

2-stage DCF

Discounted Cash Flow

Free cash flow estimates:

Discounted Cash Flow (exit mult.)

Free cash flow estimates:

Dividend Discount Model

EPS Growth

Revenue Growth Valuation

Peter Lynch Fair Value

Graham Formula

Growth Estimates

Revenue

Net Income

EPS

FCF per share

Forecast Years: 10 Years

Base Revenue
Revenue Growth Rate
Low Mid High
Final Net Margin
Low Mid High
Final P/E Ratio
Low Mid High
Discount Rate

Earnings Per Share
EPS Growth (7-10 years)
Low Mid High
Government Bond Rate