
Intel Corporation
INTC 102.50 (0.00%) 0.00
Information Technology
Semiconductors and Semiconductor Equipment
Quality Checklist 4/8
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $517.01(B)
EV: $553.17(B)
Total Equity: $103.14(B)
Earnings date: Oct-22-2026
P/E: N/A
Forward P/E: 67.43
P/FCF: 183.04
P/S: 8.82
P/B: 5.90
EPS: $-2.3
EPS (fwd): $1.5
FCF/share: $0.6
Revenue/share: $11.6
Book value/share: $17.4
ROIC: 0.1%
ROA: 0.1%
ROE: 0.2%
Debt/Equity: 0.49
Current Ratio: 1.60
Gross margin: 38.9%
Operating margin: -0.2%
Net margin: -19.8%
Dividend/share: $0.0
Div. yield: 0.00%
INTC Valuation & Price Targets
Current Price
$103
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
44% overvalued
Low
$36.2
Mid
$57.5
High
$75.7
Current price
$102.5
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Medium
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 1.1 | 1.5 | 1.7 | 33 |
| FY+2 | 1.4 | 2.1 | 3.4 | 39 |
| FY+3 | 2.0 | 3.0 | 5.5 | 22 |
| FY+4 | 3.2 | 4.9 | 6.3 | 3 |
| FY+5 | 4.0 | 6.3 | 8.3 | 3 |
Analyst Price Targets
7% undervalued
Low
$74
Mid
$110
High
$200
Current price
$103
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
