
Intel Corporation
INTC 35.52 (-0.81%) 0.29
Information Technology
Semiconductors and Semiconductor Equipment
Quality Checklist 4/8
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $169.43(B)
EV: $194.83(B)
Total Equity: $116.73(B)
Earnings date: Jan-30-2026
P/E: 710.40
Forward P/E: 104.47
P/FCF: N/A
P/S: 2.92
P/B: 1.59
EPS: $0.1
EPS (fwd): $0.3
FCF/share: $-1.8
Revenue/share: $12.2
Book value/share: $22.3
ROIC: 0.1%
ROA: 0.1%
ROE: 0.2%
Debt/Equity: 0.40
Current Ratio: 1.60
Gross margin: 33.0%
Operating margin: -0.2%
Net margin: 0.4%
Dividend/share: $0.0
Div. yield: 0.00%
INTC Valuation & Price Targets
Current Price
$35.5
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
30% overvalued
Low
$18.8
Mid
$25.0
High
$31.3
Current price
$35.5
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Medium
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 0.3 | 0.3 | 0.4 | 38 |
| FY+2 | 0.3 | 0.6 | 1.0 | 41 |
| FY+3 | 0.5 | 1.0 | 1.5 | 26 |
| FY+4 | 1.8 | 2.0 | 2.1 | 2 |
| FY+5 | 2.4 | 2.8 | 3.3 | 2 |
Analyst Price Targets
10% undervalued
Low
$20.4
Mid
$39.0
High
$52.0
Current price
$35.5
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
