
Intel Corporation
INTC 119.84 (0.00%) 0.00
Information Technology
Semiconductors and Semiconductor Equipment
Quality Checklist 4/8
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $602.32(B)
EV: $627.84(B)
Total Equity: $124.99(B)
Earnings date: Jul-23-2026
P/E: N/A
Forward P/E: 109.94
P/FCF: N/A
P/S: 10.51
P/B: 5.40
EPS: $-0.7
EPS (fwd): $1.1
FCF/share: $-0.6
Revenue/share: $11.4
Book value/share: $22.2
ROIC: 0.1%
ROA: 0.1%
ROE: 0.2%
Debt/Equity: 0.36
Current Ratio: 2.30
Gross margin: 37.2%
Operating margin: -0.2%
Net margin: -5.9%
Dividend/share: $0.0
Div. yield: 0.00%
INTC Valuation & Price Targets
Current Price
$120
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
61% overvalued
Low
$35.0
Mid
$46.6
High
$58.3
Current price
$119.8
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Medium
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 0.9 | 1.1 | 1.4 | 38 |
| FY+2 | 0.9 | 1.5 | 2.2 | 39 |
| FY+3 | 1.5 | 2.2 | 3.3 | 19 |
| FY+4 | 3.0 | 3.8 | 4.6 | 2 |
| FY+5 | 4.3 | 5.3 | 6.4 | 2 |
Analyst Price Targets
31% overvalued
Low
$20.4
Mid
$82.5
High
$120.0
Current price
$119.8
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
