Logo
MRVL logo
Marvell Technology Inc.
MRVL
82.39 (-0.30%) 0.25
71.03(B)
Information Technology
Semiconductors and Semiconductor Equipment
Marvell Technology Inc. together with its subsidiaries provides data infrastructure semiconductor solutions spanning the data center core to network edge. The company develops and scales system-on-a-chip architectures integrating analog mixed-signal and digital signal processing functionality. It offers a portfolio of ethernet solutions including spanning controllers network adapters physical transceivers and switches; single or multiple core processors; and custom application specific integrated circuits. The company also provides interconnect products including pulse amplitude modulation coherent and coherent-lite digital signal processors (DSPs) laser drivers trans-impedance amplifiers silicon photonics co-packaged optics linear pluggable optics chipsets data center interconnect active electrical cable DSPs and peripheral component interconnect express retimer solutions; fibre channel products comprising host bus adapters and controllers; storage controllers for hard disk drives and solid-state-drives; host system interfaces including serial advanced technology attachment and serial attached SCSI peripheral component interconnect express non-volatile memory express (NVMe) and NVMe over fabrics. It operates in the United States Argentina China India Israel Japan Singapore South Korea Taiwan and Vietnam. Marvell Technology Inc. was incorporated in 1995 and is headquartered in Wilmington Delaware.

My Quality Checklist

5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Compare
Market cap:$71.03(B)
EV:$88.22(B)
Total Equity:$13.42(B)
Div. yield:0.29%
Earnings date:Dec-04-2025
P/E:N/A
P/E (fwd):29.43
P/FCF:46.29
P/S:9.84
P/B:5.29
EPS:$-0.1
EPS (fwd):$2.8
FCF/share:$1.8
Book value/share:$15.6
Dividend/share:$0.2
ROIC:N/A%
ROA:N/A%
ROE:N/A%
Gross margin:49.6%
Net margin:-1.4%
Valuation Summary TTM Financials Growth Estimates Historical Data KPIs Competitors & Peers Ownership Tools

MRVL Valuation & Price Targets

Current Price
$82.4
Day change: -0.30%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A
DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

30% overvalued
Low
$43.3
Mid
$57.7
High
$72.2
Current price
$82.4
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+12.72.82.935
FY+23.03.44.039
FY+33.34.24.818
FY+44.85.46.03
FY+56.96.96.91

Analyst Price Targets

6% undervalued
Low
$58.2
Mid
$87.0
High
$122.0
Current price
$82.4

Analyst Recommendations

Strong Buy7
Buy25
Hold10
Sell0
Strong Sell0

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

EPS Growth

Forecast years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$7.23(B)
Gross profit$3.59(B)
EBITDA$2.12(B)
Net income$-103.40(M)
Gross margin49.6%
Operating margin6.0%
Net margin-1.4%
Shares outstanding:862.10(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$20.59(B)
Current assets$4.51(B)
Total liabilities$7.16(B)
Current liabilities$2.40(B)
Cash & Short-term inv.$1.22(B)
Long-term debt$3.97(B)
Total intangibles$13.62(B)
PP&E$1.07(B)

Cash flow (TTM)

CFOCFICFF
FCF$1.53(B)
CapEx$-311.20(M)
Dividends paid$-207.30(M)
Stock issued$87.10(M)
Stock repurchased$-1.18(B)
Stock-based comp.$601.70(M)
Debt issued$1.20(B)
Debt repaid$-856.20(M)

Per share data (TTM)

Price: $82.4
Revenue: $8.37 (9.8x | 10.2%) Gross profit: $4.16 (19.8x | 5.1%) Earnings: $-0.12 (-686.6x | -0.1%)
FCF: $1.78 (46.3x | 2.2%) Stock-based Comp.: $0.70 (118.0x | 0.8%) CapEx.: $0.36 (228.2x | 0.4%) Dividend: $0.24 (343.3x | 0.3%)
Total Assets: $23.9 (3.5x | 29.0%) Total Liabilities: $8.31 (9.9x | 10.1%) Book Value: $15.6 (5.3x | 18.9%) Cash & ST inv.: $1.42 (58.0x | 1.7%) Debt: $4.60 (17.9x | 5.6%)
Earnings FY+1: $2.80 (29.4x | 3.4%) Earnings FY+2: $3.38 (24.4x | 4.1%) Earnings FY+3: $4.18 (19.7x | 5.1%) Earnings FY+4: $5.36 (15.4x | 6.5%) Earnings FY+5: $6.94 (11.9x | 8.4%)
FCF FY+1: $2.75 (30.0x | 3.3%) FCF FY+2: $3.25 (25.4x | 3.9%) FCF FY+3: $3.69 (22.3x | 4.5%) FCF FY+4: $3.99 (20.6x | 4.8%) FCF FY+5: $4.91 (16.8x | 6.0%)

Growth Estimates

Revenue

CAGR: 18.4%
FY+1FY+2FY+3FY+4FY+5
FY+1$8.14(B)
FY+2(+16.7%)$9.50(B)
FY+3(+18.1%)$11.22(B)
FY+4(+15.9%)$13.00(B)
FY+5(+23.1%)$16.01(B)

Net Income

CAGR: 22.8%
FY+1FY+2FY+3FY+4FY+5
FY+1$2.44(B)
FY+2(+20.2%)$2.93(B)
FY+3(+21.1%)$3.55(B)
FY+4(+37.4%)$4.88(B)
FY+5(+13.7%)$5.54(B)

EPS

CAGR: 25.5%
FY+1FY+2FY+3FY+4FY+5
FY+1$2.80
FY+2(+20.7%)$3.38
FY+3(+23.7%)$4.18
FY+4(+28.2%)$5.36
FY+5(+29.5%)$6.94

FCF per share

CAGR: 15.6%
FY+1FY+2FY+3FY+4FY+5
FY+1$2.75
FY+2(+18.2%)$3.25
FY+3(+13.7%)$3.69
FY+4(+8.2%)$3.99
FY+5(+22.9%)$4.91

Historical Financials

Showing limited histrical data.
TTM (Y)TTM (Q)FYFQ
Income(show more...)
Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)Q2'26 (TTM)0.02.0(B)4.0(B)6.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow(show more...)
Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)Q2'26 (TTM)0.0200.0(M)400.0(M)600.0(M)800.0(M)1.0(B)1.2(B)1.4(B)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet(show more...)
Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)Q2'26 (TTM)0.05.0(B)10.0(B)15.0(B)20.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesShort-Term DebtAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data(show more...)
Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)Q2'26 (TTM)-1.0-0.50.00.51.01.52.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios(show more...)
Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)Q2'26 (TTM)0.02.04.06.08.010.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins(show more...)
Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)Q2'26 (TTM)0%10%20%30%40%50%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns(show more...)
Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)Q2'26 (TTM)0%2%4%6%8%10%
ROIC ROAROCEROE
Shares outstanding(show more...)
Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)Q2'26 (TTM)0.0200.0(M)400.0(M)600.0(M)800.0(M)
Shares (Basic)Shares (Diluted)
Market Cap.(show more...)
Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)Q2'26 (TTM)0.010.0(B)20.0(B)30.0(B)40.0(B)50.0(B)60.0(B)
Market Cap.

KPIs

Revenue By Segment(show more...)
10/20221/20234/20237/202310/20232/20245/20248/202411/20242/2025
Enterprise Networking Automotive Industrial Consumer Data Center Carrier Infrastructure

Competitors & Peers

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 0.34%
Institutions: 85.77%
Other: 13.89%

Institutional ownership

13.32% FMR, LLC7.48% Vanguard Group Inc7.01% Blackrock Inc.2.42% Brown Advisory Inc.2.39% State Street Corporati...1.69% UBS AM, a distinct bus...1.65% Janus Henderson Group ...1.61% Invesco Ltd.1.53% Bank of America Corpor...1.48% Goldman Sachs Group In...45.19% Others

Trading Summary

In the past year, insiders have bought $2.01(M) worth of the company's stock, and sold $22.24(M).

Congress members have bought between $51002 - $115000 worth of the company's stock, and sold between $96005 - $265000.

Insider transactions

$0.002025-10$0.00
$0.002025-09$795906
$0.002025-08$0.00
$2170502025-07$0.00
$1906662025-06$0.00
$1.17(M)2025-05$0.00
$6853002025-04$0.00
$6145372025-03$207000
$9324602025-02$0.00
$2.77(M)2025-01$0.00
$2.13(M)2024-12$0.00
$6685502024-11$0.00
$12.86(M)2024-10$1.01(M)
DateSharesTotal ($)Price ($)NameTitle
Buy2025-09-256,800530,60478.0KOOPMANS CHRISTOPHER RPresident
Buy2025-09-253,400265,30278.0BHARATHI SANDEEPOfficer
Sell2025-07-183,000217,05072.3CASPER MARK JOHNOfficer
Sell2025-06-161,28387,88668.5DIXON PANTEHAOfficer
Sell2025-06-161,500102,78068.5MEINTJES WILLEM AChief Financial Officer
Sell2025-05-1962638,24961.1CASPER MARK JOHNOfficer
Sell2025-05-151,23980,54765.0DIXON PANTEHAOfficer
Sell2025-05-151,50097,12564.8MEINTJES WILLEM AChief Financial Officer
Sell2025-05-156,000390,60065.1KOOPMANS CHRISTOPHER RChief Operating Officer
Sell2025-05-121,28683,59065.0DIXON PANTEHAOfficer
Sell2025-05-126,000390,00065.0KOOPMANS CHRISTOPHER RChief Operating Officer
Sell2025-05-011,50090,00060.0MEINTJES WILLEM AChief Financial Officer
Sell2025-04-2312,460685,30055.0CASPER MARK JOHNOfficer
Sell2025-03-171,43098,31268.7DIXON PANTEHAOfficer
Sell2025-03-171,500103,24568.8MEINTJES WILLEM AChief Financial Officer
Sell2025-03-176,000412,98068.8KOOPMANS CHRISTOPHER RChief Operating Officer
Buy2025-03-073,000207,00069.0BUSS BRADLEY WDirector
Sell2025-02-181,253134,835107.6CASPER MARK JOHNOfficer
Sell2025-02-181,500159,525106.3MEINTJES WILLEM AChief Financial Officer
Sell2025-02-186,000638,100106.3KOOPMANS CHRISTOPHER RChief Operating Officer
Sell2025-01-226,000746,400124.4KOOPMANS CHRISTOPHER RChief Operating Officer
Sell2025-01-177,755954,485123.1CASPER MARK JOHNOfficer
Sell2025-01-151,500177,495118.3MEINTJES WILLEM AChief Financial Officer
Sell2025-01-065,000613,250122.7STRACHAN MICHAEL GDirector
Sell2025-01-022,500282,500113.0CASPER MARK JOHNOfficer
Grant2024-12-2413,44500.0HUSSAIN MUHAMMAD RAGHIBOfficer
Grant2024-12-202,69900.0KOOPMANS CHRISTOPHER RChief Operating Officer
Sell2024-12-161,500183,750122.5MEINTJES WILLEM AChief Financial Officer
Sell2024-12-166,000735,000122.5KOOPMANS CHRISTOPHER RChief Operating Officer
Sell2024-12-1310,0051,211,806121.1BROWN WILLIAM TUDORDirector
Grant2024-12-091,50000.0HOUSE REBECCA WICKHEMDirector
Sell2024-11-151,500133,71089.1MEINTJES WILLEM AChief Financial Officer
Sell2024-11-156,000534,84089.1KOOPMANS CHRISTOPHER RChief Operating Officer
Sell2024-10-216,000484,62080.8KOOPMANS CHRISTOPHER RChief Operating Officer
Sell2024-10-151,500120,75080.5MEINTJES WILLEM AChief Financial Officer
Sell2024-10-15150,00012,075,00080.5HUSSAIN MUHAMMAD RAGHIBOfficer
Buy2024-10-1413,0001,009,19077.6MURPHY MATTHEW JOSEPHChief Executive Officer
Sell2024-10-012,500177,07570.8CASPER MARK JOHNOfficer

Congressional trading

$0.002025-10$0.00
$0.002025-09$0.00
$0.002025-08$0.00
$0.002025-07$0.00
$0.002025-06$0.00
$1400022025-05$0.00
$0.002025-04$75001
$325012025-03$8001
$0.002025-02$0.00
$0.002025-01$0.00
$0.002024-12$0.00
$80012024-11$0.00
$0.002024-10$0.00
DatePoliticianPartyChamberAmount ($)
Sell2025-05-16Ro KhannaDHouse$15,001 - $50,000
Sell2025-05-12Jefferson ShreveRHouse$50,001 - $100,000
Sell2025-05-08Jefferson ShreveRHouse$15,001 - $50,000
Buy2025-04-07Jefferson ShreveRHouse$50,001 - $100,000
Buy2025-03-19Ro KhannaDHouse$1,001 - $15,000
Sell2025-03-05Jefferson ShreveRHouse$15,001 - $50,000
Sell2024-11-21Ro KhannaDHouse$1,001 - $15,000

Summary

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.

(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact