Logo

Marvell Technology Inc. (MRVL) price target and intrinsic value estimate is $72.8.

The intrinsic value is based on a target P/E of 18.2 and forward estimate EPS of $4.00.

MRVL is currently trading at $73.41 (1% overvalued).

Prices, estimates and other information presented here are not financial advice.

Target P/E and margin of safety is computed using the method described here.

Other valuations:

or create your FREE account now and get access to thousands of companies.

MRVL logo
Marvell Technology Inc.
MRVL
73.41 (1.54%) 1.13
Fair price estimates:
Low ($3.00 EPS)
$54.6
Average ($4.00 EPS)
$72.8
High ($5.00 EPS)
$91.0
My holdings
My holdings:
Shares:
Cost basis:
Information Technology
Semiconductors and Semiconductor Equipment
Market cap:$ 63.59(B)
Enterprise value:$ 67.15(B)
Div. yield:0.33%
P/E:N/A
P/FCF:45.04
P/B:4.48
DescriptionNotes
Marvell Technology Inc. together with its subsidiaries provides data infrastructure semiconductor solutions spanning the data center core to network edge. The company develops and scales complex System-on-a-Chip architectures integrating analog mixed-signal and digital signal processing functionality. It offers a portfolio of Ethernet solutions including controllers network adapters physical transceivers and switches; single or multiple core processors; and custom application specific integrated circuits. The company also provides electro-optical products including pulse amplitude modulations coherent digital signal processors laser drivers trans-impedance amplifiers silicon photonics and data center interconnect solutions; fibre channel products comprising host bus adapters and controllers; storage controllers for hard disk drives and solid-state-drives; and host system interfaces including serial attached SCSI serial advanced technology attachment peripheral component interconnect express non-volatile memory express (NVMe) and NVMe over fabrics. It has operations in the United States Argentina China India Israel Japan Singapore South Korea Taiwan and Vietnam. Marvell Technology Inc. was incorporated in 1995 and is headquartered in Wilmington Delaware.
PEvaluation
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow
None/narrowMediumWideVery wide
Fair P/E
Margin of safety
EPS estimates
Currentprice:73.4Buy price61.2Fair price72.8
TTM Financials
Income
RevenueGrossNet
Balance sheet
Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Cash flow
CFOCFICFF
Growth estimates
Revenue Upgrade
EPS43.3%

Historical financials

Showing limited histrical data. Access 10+ years of financials now! Upgrade
YearlyQuarterly
Income
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
RevenueNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AOperating IncomeInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
FCFCFONet IncomeD&AStock-based Comp.CFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Shares outstanding
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Shares (Basic)Shares (Diluted)
Per share data
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
EPS (Basic)EPS (Diluted)FCF/ShareDividend/ShareBook value/Share
Ratios
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
P/EP/FCFP/BP/SEV/EarningsEV/FCFDebt/EquityPayout ratio
Margins
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin
Returns
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
ROICROAROCEROE
Market Cap.
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Market Cap.