MRVL logo
Marvell Technology Inc.
MRVL
284.68 (-2.35%) 6.68
Market cap
$249.64(B)
Earnings date
Dec-03-2026
Category
Sector
Information Technology
Industry
Semiconductors and Semiconductor Equipment
Marvell Technology Inc. together with its subsidiaries provides data infrastructure semiconductor solutions and spanning the data center core to network edge in the United States Argentina China India Israel Japan Singapore South Korea Taiwan Vietnam and internationally. The company develops and scales system-on-a-chip architectures integrating analog mixed-signal and digital signal processing functionality. It offers a portfolio of ethernet solutions including spanning controllers network adapters physical transceivers and switches; single or multiple core processors; and custom application specific integrated circuits interconnects fibre channel adapters and processors. The company also provides interconnect products including pulse amplitude modulation coherent and coherent-lite digital signal processors (DSPs) laser drivers trans-impedance amplifiers silicon photonics co-packaged optics linear pluggable optics chipsets data center interconnect active electrical cable DSPs and peripheral component interconnect express retimer solutions; fibre channel products comprising host bus adapters and controllers for server and storage system connectivity; storage controllers for hard disk drives and solid-state-drives; host system interfaces including serial advanced technology attachment and serial attached SCSI peripheral component interconnect express compute express link switches non-volatile memory express (NVMe) and NVMe over fabrics; and develops ultra accelerator linkTM switches and ethernet for scale-up networking switches. The company serves data centers communications and other markets. It offers its products through direct customers and distributors. Marvell Technology Inc. was incorporated in 1995 and is headquartered in Wilmington Delaware.
EV: $295.73(B)
Total Equity: $18.53(B)
Debt/Equity: 0.29
Dividend/share: $0.2
Div. yield: 0.08%
P/E: 94.26
Forward P/E: 67.62
P/FCF: 144.51
P/S: 26.33
P/B: 13.47
EPS: $3.0
EPS (fwd): $4.2
FCF/share: $2.0
Revenue/share: $10.8
Book value/share: $21.1
ROIC: 13.6%
ROA: 12.0%
ROE: 18.0%
Margins: Gross | Op. | Net
52.2% | 14.7% | 27.9%
0.0%of Portfolio
My holdings
Day change
Total change

MRVL Valuation & Price Targets

Favorite Valuation Methods

PEvaluation
—
Analyst targets
—
DCF (2-stage)
—

More Valuation Methods

DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—

PEvaluation

CURRENT PRICE
$285
49% Overvalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+13.94.24.640
FY+26.26.88.142
FY+38.810.412.730
FY+413.014.918.44
FY+518.821.724.62

Analyst Price Targets

CURRENT PRICE
$285
0% Overvalued
BEAR
BASE
BULL

Analyst Recommendations

Strong Buy9
Buy32
Hold5
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
Low
Mid
High
Terminal Growth Rate
Low
Mid
High
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Low
Mid
High
Final Growth Rate
Low
Mid
High
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
Low
Mid
High
Final P/E
Low
Mid
High
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
Low
Mid
High
Final Net Margin
Low
Mid
High
Final P/E Ratio
Low
Mid
High
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate
Low
Mid
High

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Low
Mid
High
Government Bond Rate