
Marvell Technology Inc.
MRVL 84.42 (-5.78%) 4.88
Information Technology
Semiconductors and Semiconductor Equipment
Quality Checklist 4/8
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $71.60(B)
EV: $81.46(B)
Total Equity: $14.06(B)
Earnings date: Mar-05-2026
P/E: 29.41
Forward P/E: 29.73
P/FCF: 45.39
P/S: 9.34
P/B: 5.10
EPS: $2.9
EPS (fwd): $2.8
FCF/share: $1.9
Revenue/share: $9.0
Book value/share: $16.6
ROIC: N/A%
ROA: N/A%
ROE: N/A%
Debt/Equity: 0.34
Current Ratio: 2.00
Gross margin: 50.7%
Operating margin: 6.0%
Net margin: 31.8%
Dividend/share: $0.2
Div. yield: 0.28%
MRVL Valuation & Price Targets
Current Price
$84.4
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
29% overvalued
Low
$44.9
Mid
$59.9
High
$74.9
Current price
$84.4
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 2.8 | 2.8 | 2.9 | 39 |
| FY+2 | 3.1 | 3.5 | 3.8 | 42 |
| FY+3 | 3.5 | 4.7 | 5.6 | 33 |
| FY+4 | 4.8 | 7.1 | 9.0 | 3 |
| FY+5 | 8.9 | 8.9 | 8.9 | 1 |
Analyst Price Targets
42% undervalued
Low
$67
Mid
$120
High
$156
Current price
$84
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
