
Marvell Technology Inc.
MRVL 223.55 (6.47%) 14.46
Market cap
$196.04(B)Earnings date
Dec-03-2026Category
Sector
Information TechnologyIndustry
Semiconductors and Semiconductor EquipmentMarvell Technology Inc. together with its subsidiaries provides data infrastructure semiconductor solutions and spanning the data center core to network edge in the United States Argentina China India Israel Japan Singapore South Korea Taiwan Vietnam and internationally. The company develops and scales system-on-a-chip architectures integrating analog mixed-signal and digital signal processing functionality. It offers a portfolio of ethernet solutions including spanning controllers network adapters physical transceivers and switches; single or multiple core processors; and custom application specific integrated circuits interconnects fibre channel adapters and processors. The company also provides interconnect products including pulse amplitude modulation coherent and coherent-lite digital signal processors (DSPs) laser drivers trans-impedance amplifiers silicon photonics co-packaged optics linear pluggable optics chipsets data center interconnect active electrical cable DSPs and peripheral component interconnect express retimer solutions; fibre channel products comprising host bus adapters and controllers for server and storage system connectivity; storage controllers for hard disk drives and solid-state-drives; host system interfaces including serial advanced technology attachment and serial attached SCSI peripheral component interconnect express compute express link switches non-volatile memory express (NVMe) and NVMe over fabrics; and develops ultra accelerator linkTM switches and ethernet for scale-up networking switches. The company serves data centers communications and other markets. It offers its products through direct customers and distributors. Marvell Technology Inc. was incorporated in 1995 and is headquartered in Wilmington Delaware.
EV: $202.07(B)
Total Equity: $18.53(B)
Debt/Equity: 0.27
Dividend/share: $0.1
Div. yield: 0.05%
P/E: 74.02
Forward P/E: 53.35
P/FCF: 115.83
P/S: 20.68
P/B: 10.83
EPS: $3.0
EPS (fwd): $4.2
FCF/share: $1.9
Revenue/share: $10.8
Book value/share: $20.6
ROIC: 13.6%
ROA: 12.0%
ROE: 18.0%
Margins: Gross | Op. | Net
52.2% | 14.7% | 27.9%
0.0%of Portfolio
My holdings
Day change
Total change
PEvaluation
CURRENT PRICE
$224
35% Overvalued
BEAR
$109
51%
BASE
$145
35%
BULL
$182
19%
Fair P/E
Margin of safety
EPS
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 4.0 | 4.2 | 4.3 | 32 |
| FY+2 | 5.3 | 6.6 | 7.9 | 40 |
| FY+3 | 8.1 | 10.2 | 12.7 | 27 |
| FY+4 | 13.0 | 15.1 | 18.4 | 3 |
| FY+5 | 24.6 | 24.6 | 24.6 | 1 |
Analyst Price Targets
CURRENT PRICE
$224
23% Undervalued
BEAR
$126
44%
BASE
$275
23%
BULL
$400
79%
Analyst Recommendations
Strong Buy8
Buy31
Hold5
Sell0
Strong Sell0
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
% Low Mid High | |
Terminal Growth Rate | |
% Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
% Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Y+1 est.
Y+2 est.0.00%
Y+3 est.0.00%
Y+4 est.0.00%
Y+5 est.0.00%
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
x Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Y+1 est.
Y+2 est.0.00%
Y+3 est.0.00%
Y+4 est.0.00%
Y+5 est.0.00%
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
% Low Mid High | |
Final Growth Rate | |
% Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
% Low Mid High | |
Final P/E | |
x Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
% Low Mid High | |
Final Net Margin | |
% Low Mid High | |
Final P/E Ratio | |
x Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
% Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
% Low Mid High | |
| Government Bond Rate | |
