
Match Group Inc.
MTCH 41.86 (-1.34%) 0.56
EV: $13.80(B)
Total Equity: $-237.06(M)
Debt/Equity: 12187
Dividend/share: $0.8
Div. yield: 1.86%
P/E: 13.91
Forward P/E: 10.60
P/FCF: 8.44
P/S: 2.81
P/B: N/A
EPS: $3.0
EPS (fwd): $4.0
FCF/share: $5.0
Revenue/share: $14.9
Book value/share: $-1.0
ROIC: 14.8%
ROA: 12.5%
ROE: —
Margins: Gross | Op. | Net
74.9% | 23.9% | 20.2%
0.0%of Portfolio
My holdings
Day change
Total change
MTCH Valuation & Price Targets
Favorite Valuation Methods
PEvaluation
—
Analyst targets
—
DCF (2-stage)
—
More Valuation Methods
DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—
PEvaluation
CURRENT PRICE
$42
42% Undervalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 3.7 | 4.0 | 4.5 | 5 |
| FY+2 | 3.9 | 4.6 | 6.5 | 5 |
| FY+3 | 4.5 | 4.7 | 4.9 | 2 |
Analyst Price Targets
CURRENT PRICE
$42
2% Overvalued
BEAR
BASE
BULL
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
Low Mid High | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
Low Mid High | |
Final Growth Rate | |
Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
Low Mid High | |
Final P/E | |
Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
Low Mid High | |
Final Net Margin | |
Low Mid High | |
Final P/E Ratio | |
Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
Low Mid High | |
| Government Bond Rate | |
