
Match Group Inc.
MTCH 35.80 (0.00%) 0.00
Communication Services
Interactive Media and Services
Quality Checklist 6/8
ROIC > 10%
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
Debt/Equity < 1
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $8.35(B)
EV: $11.30(B)
Total Equity: $-218.12(M)
Earnings date: May-05-2026
P/E: 12.88
Forward P/E: 9.32
P/FCF: 8.21
P/S: 2.42
P/B: N/A
EPS: $2.8
EPS (fwd): $3.8
FCF/share: $4.4
Revenue/share: $14.8
Book value/share: $-0.9
ROIC: 14.8%
ROA: 12.5%
ROE: N/A%
Debt/Equity: 6202
Current Ratio: 1.60
Gross margin: 73.9%
Operating margin: 23.9%
Net margin: 18.8%
Dividend/share: $0.8
Div. yield: 2.15%
MTCH Valuation & Price Targets
Current Price
$35.8
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
75% undervalued
Low
$47.1
Mid
$62.8
High
$78.5
Current price
$35.8
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 3.6 | 3.8 | 4.0 | 5 |
| FY+2 | 3.8 | 4.2 | 4.6 | 5 |
| FY+3 | 5.3 | 5.3 | 5.3 | 1 |
Analyst Price Targets
12% undervalued
Low
$30.0
Mid
$40.0
High
$51.0
Current price
$35.8
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
