ON logo
ON Semiconductor Corporation
ON
50.78 (-1.42%) 0.72
20.77(B)
Information Technology
Semiconductors and Semiconductor Equipment
ON Semiconductor Corporation provides intelligent sensing and power solutions in Hong Kong Singapore the United Kingdom the United States and internationally. The company operates through three segments Power Solutions Group Analog and Mixed-Signal Group and Intelligent Sensing Group. The Power Solutions Group segment offers discrete module and integrated semiconductor products that perform multiple application functions including power switching signal conditioning and circuit protection. The Analog and Mixed-Signal Group segment designs and develops analogues mixed-signal power management ICs sensor interface devices power conversion signal chain and voltage regulation devices for end-users in the automotive industrial computing and mobile end-markets. The Intelligent Sensing Group segment designs and develops complementary metal oxide semiconductor image sensors image signal processors single photon detectors including silicon photomultipliers single photon avalanche diode arrays and short-wavelength infrared products as well as actuator drivers for autofocus and image stabilization for a broad base of end-users in the different end-markets. ON Semiconductor Corporation was incorporated in 1992 and is headquartered in Scottsdale Arizona.
My Holdings:
(?% ownership)
Shares:
Cost basis:
Market cap:$20.77(B)
EV:$21.60(B)
Total Equity:$7.96(B)
Div. yield:0.00%
Earnings date:Nov-03-2025
P/E:46.16
P/E (fwd):22.17
P/FCF:16.22
P/S:3.35
P/B:2.63
EPS:$1.1
EPS (fwd):$2.3
FCF/share:$3.1
Dividend/share:$0.0
Book value/share:$19.3
ROIC:4.0%
ROA:3.5%
ROE:5.7%
Gross margin:37.9%
Net margin:7.3%

ON Valuation & Price Targets

Current Price
$50.8
Day change: -1.42%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A

More Valuation Methods

DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
Future P/E
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

14% undervalued
Low
$43.3
Mid
$57.7
High
$72.2
Current price
$50.8
Fair P/E
Margin of safety
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+12.32.32.330
FY+22.73.03.832
FY+33.44.25.116
FY+45.25.55.83
FY+56.36.56.72
EPS

Analyst Price Targets

14% undervalued
Low
$40.0
Mid
$58.0
High
$70.0
Current price
$50.8

Analyst Recommendations

Strong Buy3
Buy12
Hold18
Sell0
Strong Sell1

EPS Estimates

LowAvgHigh#
FY+12.32.32.330
FY+22.73.03.832
FY+33.44.25.116
FY+45.25.55.83
FY+56.36.56.72

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
Terminal Growth Rate
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

Summary

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$6.40(B)
Gross profit$2.42(B)
EBITDA$1.79(B)
Net income$465.80(M)
Gross margin37.9%
Operating margin17.5%
Net margin7.3%
Shares outstanding:408.97(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$13.13(B)
Current assets$6.35(B)
Total liabilities$5.17(B)
Current liabilities$1.26(B)
Cash & Short-term inv.$2.83(B)
Long-term debt$3.35(B)
Total intangibles$1.94(B)
PP&E$3.98(B)

Cash flow (TTM)

CFOCFICFF
FCF$1.29(B)
CapEx$-544.80(M)
Dividends paid$0
Stock issued$22.70(M)
Stock repurchased$-1.04(B)
Stock-based comp.$139.10(M)
Debt issued$0
Debt repaid$-1.60(M)

Per share data (TTM)

Price: $50.8
Revenue: $15.2 (3.3x | 29.9%) Gross profit: $5.93 (8.6x | 11.7%) Earnings: $1.10 (46.2x | 2.2%)
FCF: $3.13 (16.2x | 6.2%) Stock-based Comp.: $0.34 (149.3x | 0.7%) Dividend: $0.00 (N/A | 0.0%)
Total Assets: $32.1 (1.6x | 63.2%) Total Liabilities: $12.6 (4.0x | 24.9%) Book Value: $19.3 (2.6x | 38.0%) Cash & ST inv.: $6.91 (7.3x | 13.6%) Debt: $8.19 (6.2x | 16.1%)

Growth Estimates

Revenue

CAGR: 10.1%
FY+1FY+2FY+3FY+4FY+5
FY+1$5.96(B)
FY+2(+6.4%)$6.34(B)
FY+3(+10.7%)$7.02(B)
FY+4(+13.0%)$7.94(B)
FY+5(+10.3%)$8.76(B)

Net Income

CAGR: 28.3%
FY+1FY+2FY+3FY+4FY+5
FY+1$949.86(M)
FY+2(+24.6%)$1.18(B)
FY+3(+35.4%)$1.60(B)
FY+4(+35.5%)$2.17(B)
FY+5(+18.7%)$2.58(B)

EPS

CAGR: 29.8%
FY+1FY+2FY+3FY+4FY+5
FY+1$2.29
FY+2(+29.3%)$2.96
FY+3(+41.9%)$4.20
FY+4(+30.0%)$5.46
FY+5(+19.0%)$6.50

FCF per share

CAGR: 16.4%
FY+1FY+2FY+3
FY+1$4.02
FY+2(+17.9%)$4.74
FY+3(+15.0%)$5.45

Historical Financials

Showing limited histrical data.
YearlyQuarterly
Income
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.02.0(B)4.0(B)6.0(B)8.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.0500.0(M)1.0(B)1.5(B)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.02.0(B)4.0(B)6.0(B)8.0(B)10.0(B)12.0(B)14.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.01.02.03.04.05.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.010.020.030.040.050.060.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240%10%20%30%40%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240%5%10%15%20%
ROIC ROAROCEROE
Shares outstanding
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.0100.0(M)200.0(M)300.0(M)400.0(M)
Shares (Basic)Shares (Diluted)
Market Cap.
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.010.0(B)20.0(B)30.0(B)
Market Cap.

KPIs

No KPI data available yet!

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 0.38%
Institutions: 108.24%

Institutional ownership

14.46% FMR, LLC12.56% Vanguard Group Inc10.76% Blackrock Inc.5.21% State Street Corporati...3.27% JPMORGAN CHASE & CO3.19% Janus Henderson Group ...2.77% Ameriprise Financial, ...2.76% Geode Capital Manageme...1.98% Invesco Ltd.1.85% Morgan Stanley49.43% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $4.48(M).

Congress members have bought between $5005 - $75000 worth of the company's stock, and sold between $7007 - $105000.

Insider transactions

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$274780
$0.00

2025-05

$0.00
$0.00

2025-04

$0.00
$0.00

2025-03

$432257
$0.00

2025-02

$0.00
$0.00

2025-01

$0.00
$0.00

2024-12

$3.45(M)
$0.00

2024-11

$106500
$0.00

2024-10

$109065
$0.00

2024-09

$106200
$0.00
DateSharesTotal ($)Price ($)NameTitle
Grant2025-07-0318510,47156.6MASCARENAS PAUL ANTHONYDirector
Sell2025-06-125,371274,78051.2CAMPBELL ALANDirector
Grant2025-05-155,05400.0CARTER SUSAN KDirector
Grant2025-05-155,05400.0KIDDOO BRUCE EDirector
Grant2025-05-155,05400.0WATERS GREGORY LDirector
Grant2025-05-155,05400.0CAMPBELL ALANDirector
Grant2025-05-155,05400.0MASCARENAS PAUL ANTHONYDirector
Grant2025-05-155,05400.0YAN CHRISTINE YINGLIDirector
Grant2025-05-155,05400.0DEITRICH THOMASDirector
Grant2025-04-0431010,44733.7MASCARENAS PAUL ANTHONYDirector
Sell2025-03-1210,000432,25743.2CAMPBELL ALANDirector
Grant2025-02-2144,40400.0THAD TRENTChief Financial Officer
Grant2025-02-2133,30300.0GOPALSWAMY SUDHIROfficer
Grant2025-02-2192,97000.0EL KHOURY HASSANEChief Executive Officer
Grant2025-02-2133,30300.0KEETON SIMONOfficer
Grant2025-02-0661,59000.0THAD TRENTChief Financial Officer
Grant2025-02-0637,07200.0GOPALSWAMY SUDHIROfficer
Grant2025-02-06173,72100.0EL KHOURY HASSANEChief Executive Officer
Grant2025-02-0642,86800.0KEETON SIMONOfficer
Grant2024-12-2016010,48065.5MASCARENAS PAUL ANTHONYDirector
Sell2024-12-1728,0001,919,78968.6KEETON SIMONOfficer
Sell2024-12-1721,0821,426,04167.6GOPALSWAMY SUDHIROfficer
Sell2024-12-171,500105,00070.0EL KHOURY HASSANEChief Executive Officer
Sell2024-11-251,500106,50071.0EL KHOURY HASSANEChief Executive Officer
Sell2024-10-151,500109,06572.7EL KHOURY HASSANEChief Executive Officer
Grant2024-09-2714110,48974.4MASCARENAS PAUL ANTHONYDirector
Sell2024-09-161,500106,20070.8EL KHOURY HASSANEChief Executive Officer

Congressional trading

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$0.00

2025-05

$0.00
$0.00

2025-04

$24002
$0.00

2025-03

$0.00
$8001

2025-02

$24002
$8001

2025-01

$0.00
$8001

2024-12

$0.00
$0.00

2024-11

$0.00
$0.00

2024-10

$0.00
$0.00

2024-09

$0.00
$0.00
DatePoliticianPartyChamberAmount ($)
Sell2025-04-15Ro KhannaDHouse$1,001 - $15,000
Sell2025-04-01Julie JohnsonDHouse$1,001 - $15,000
Sell2025-04-01Julie JohnsonDHouse$1,001 - $15,000
Buy2025-03-06Ro KhannaDHouse$1,001 - $15,000
Sell2025-02-25Rob BresnahanRHouse$1,001 - $15,000
Sell2025-02-19Ro KhannaDHouse$1,001 - $15,000
Buy2025-02-12Julie JohnsonDHouse$1,001 - $15,000
Sell2025-02-11Rob BresnahanRHouse$1,001 - $15,000
Buy2025-01-17Ro KhannaDHouse$1,001 - $15,000
Buy2024-08-05Ro KhannaDHouse$1,001 - $15,000
Buy2024-08-02Ro KhannaDHouse$1,001 - $15,000
Sell2024-08-02Ro KhannaDHouse$1,001 - $15,000

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.