ON (ON Semiconductor Corporation) Growth Projections

ON Semiconductor Corporation

80.11 (-2.81%) 2.25

Market cap

$31.19(B)

Earnings date

Nov-02-2026

Sector

Information Technology

Industry

Semiconductors and Semiconductor Equipment

ON Semiconductor Corporation provides intelligent sensing and power solutions in Hong Kong Singapore the United Kingdom the United States and internationally. It operates through three segments: Power Solutions Group Analog and Mixed-Signal Group and Intelligent Sensing Group. The Power Solutions Group segment offers discrete module and integrated semiconductor devices designed to enable power conversion including power switching signal conditioning and circuit protection technologies. Its Analog and Mixed-Signal Group segment designs and develops analog and mixed-signal solutions including power management sensor interface connectivity and standard products for automotive industrial automation AI data centers computing and mobile end markets. The Intelligent Sensing Group segment develops complementary metal-oxide-semiconductor image sensors image signal processors short-wave infrared sensors and other products as well as photon-counting technologies including single-photon avalanche diode arrays and silicon photomultiplier devices for depth sensing factory automation safety systems and robotics industries. ON Semiconductor Corporation was incorporated in 1992 and is headquartered in Scottsdale Arizona.

EV: $30.58(B)

Total Equity: $7.24(B)

Debt/Equity: 0.65

Dividend/share: $0.0

Div. yield: 0.00%

P/E: 50.70

Forward P/E: 25.03

P/FCF: 20.81

P/S: 5.15

P/B: 4.32

EPS: $1.6

EPS (fwd): $3.2

FCF/share: $3.9

Revenue/share: $15.6

Book value/share: $18.5

ROIC: 2.7%

ROA: 2.4%

ROE: 3.9%

Margins: Gross | Op. | Net

42.8% | 15.0% | 10.2%

0.0%of Portfolio

My holdings

Day change

Total change

Overview Valuation Growth Financials & KPIs Competitors & Peer Comparison Ownership Tools All

	Low	Avg	High	#
FY+1	3.1	3.2	3.3	31
FY+2	4.0	4.5	5.4	31
FY+3	5.4	6.0	7.0	18
FY+4	7.3	7.7	8.1	2
FY+5	8.5	9.1	9.7	3

Growth Estimates

Revenue

CAGR11.9%

TTM

$6.20(B)

FY+1

$6.56(B)

FY+2

13%

$7.42(B)

FY+3

14%

$8.42(B)

FY+4

14%

$9.61(B)

FY+5

13%

$10.86(B)

Net Income

CAGR40.4%

TTM

$630.20(M)

FY+1

102%

$1.27(B)

FY+2

38%

$1.75(B)

FY+3

30%

$2.28(B)

FY+4

24%

$2.84(B)

FY+5

21%

$3.43(B)

EPS

CAGR41.8%

TTM

$1.58

FY+1

103%

$3.20

FY+2

42%

$4.53

FY+3

32%

$5.96

FY+4

29%

$7.68

FY+5

18%

$9.05

FCF per share

CAGR13.1%

TTM

$3.85

FY+1

$4.14

FY+2

29%

$5.33

FY+3

10%

$5.89

FY+4

15%

$6.79

FY+5

$7.13

About

Terms & privacy

Price charts & news courtesy of TradingView

Blog

Contact

First Stage Duration: 5 Years

Starting Free Cash Flow
First Stage Growth Rate
Low Mid High
Terminal Growth Rate
Low Mid High
Discount Rate

Forecast years: 5 Years

Terminal Growth Rate
Low Mid High
Discount Rate

Forecast years: 5 Years

Exit FCF Multiple
Low Mid High
Discount Rate

Annual Dividend
First Stage Length (Years): 0 Years

First Stage Growth Rate
Low Mid High
Final Growth Rate
Low Mid High
Discount Rate

Forecast years: 5 Years

Starting EPS
EPS Growth Rate
Low Mid High
Final P/E
Low Mid High
Discount Rate

Market cap

Earnings date

Category

Sector

Industry

PEvaluation

Fair P/E

Margin of safety

EPS

Market Model

Economic moat: None/narrow

EPS Estimates

Analyst Price Targets

Analyst Recommendations

2-stage DCF

Discounted Cash Flow

Free cash flow estimates:

Discounted Cash Flow (exit mult.)

Free cash flow estimates:

Dividend Discount Model

EPS Growth

Revenue Growth Valuation

Peter Lynch Fair Value

Graham Formula

Growth Estimates

Revenue

Net Income

EPS

FCF per share

Forecast Years: 10 Years

Base Revenue
Revenue Growth Rate
Low Mid High
Final Net Margin
Low Mid High
Final P/E Ratio
Low Mid High
Discount Rate

Earnings Per Share
EPS Growth (7-10 years)
Low Mid High
Government Bond Rate