TRIP logo
Tripadvisor Inc.
TRIP
10.06 (0.05%) 0.00
Communication Services
Interactive Media and Services
Tripadvisor Inc. an online travel company engages in the provision of travel guidance products and services worldwide. The company operates through three segments: Experiences Hotels and Other and TheFork. The Experiences segment operates an online travel agency for tours activities and attractions and acts as travel guidance platforms for travelers to discover generate and share authentic user-generated content in the form of ratings and reviews and opinions for destinations points-of-interest experiences accommodations restaurants and cruises. The Hotels and Other segment primarily consist of the Tripadvisor hotel and restaurant guidance platform which include hotel metasearch and related advertising offerings primarily for hotels and restaurants. TheFork segment provides an online marketplace which enables diners to discover and book online reservations at restaurants. Tripadvisor Inc. was founded in 2000 and is headquartered in Needham Massachusetts.

Quality Checklist 4/8

Current Ratio > 1
Quick Ratio > 1
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Net Margin > 10%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $1.15(B)
EV: $1.40(B)
Total Equity: $645.00(M)
Earnings date: May-06-2026
P/E: 31.44
Forward P/E: 6.94
P/FCF: 7.08
P/S: 0.66
P/B: 1.79
EPS: $0.3
EPS (fwd): $1.4
FCF/share: $1.4
Revenue/share: $15.2
Book value/share: $5.6
ROIC: 4.2%
ROA: 2.8%
ROE: 9.6%
Debt/Equity: 1.94
Current Ratio: 1.30
Gross margin: 62.9%
Operating margin: 7.6%
Net margin: 2.1%
Dividend/share: $0.0
Div. yield: 0.00%

TRIP Valuation & Price Targets

Current Price
$10.1

Favorite Valuation Methods

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

595% undervalued
Low
$47.2
Mid
$69.9
High
$92.6
Current price
$10.1
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+11.01.41.812
FY+21.01.72.612
FY+31.22.43.24
FY+44.24.65.02
FY+55.58.110.82

Analyst Price Targets

34% undervalued
Low
$8.5
Mid
$13.5
High
$22.0
Current price
$10.1

Analyst Recommendations

Strong Buy1
Buy3
Hold10
Sell2
Strong Sell2

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate