
Ulta Beauty Inc.
ULTA 515.04 (0.00%) 0.00
Consumer Discretionary
Specialty Retail
Quality Checklist 6/8
5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
Quick Ratio > 1
Net Margin > 10%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $22.44(B)
EV: $24.12(B)
Total Equity: $2.80(B)
Earnings date: Jun-02-2026
P/E: 20.02
Forward P/E: 18.04
P/FCF: 21.30
P/S: 1.86
P/B: 8.11
EPS: $25.7
EPS (fwd): $28.6
FCF/share: $24.2
Revenue/share: $276.4
Book value/share: $63.5
ROIC: 26.1%
ROA: 18.4%
ROE: 48.0%
Debt/Equity: 0.78
Current Ratio: 1.40
Gross margin: 43.0%
Operating margin: 13.2%
Net margin: 9.3%
Dividend/share: $0.0
Div. yield: 0.00%
ULTA Valuation & Price Targets
Current Price
$515
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
47% overvalued
Low
$205
Mid
$274
High
$342
Current price
$515
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 27.8 | 28.6 | 30.0 | 27 |
| FY+2 | 29.8 | 31.6 | 33.9 | 27 |
| FY+3 | 32.3 | 34.5 | 36.5 | 12 |
| FY+4 | 38.6 | 39.2 | 39.7 | 2 |
| FY+5 | 43.0 | 43.3 | 43.5 | 2 |
Analyst Price Targets
37% undervalued
Low
$475
Mid
$705
High
$810
Current price
$515
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
