
Ulta Beauty Inc.
ULTA 601.59 (1.28%) 7.69
Consumer Discretionary
Specialty Retail
Quality Checklist 7/8
5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
Quick Ratio > 1
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $26.69(B)
EV: $31.67(B)
Total Equity: $2.63(B)
Earnings date: Mar-12-2026
P/E: 22.92
Forward P/E: 23.73
P/FCF: 25.71
P/S: 2.28
P/B: 10.17
EPS: $26.3
EPS (fwd): $25.4
FCF/share: $23.4
Revenue/share: $264.3
Book value/share: $59.2
ROIC: 27.9%
ROA: 19.4%
ROE: 48.5%
Debt/Equity: 0.98
Current Ratio: 1.30
Gross margin: 42.9%
Operating margin: 13.7%
Net margin: 9.9%
Dividend/share: $0.0
Div. yield: 0.00%
ULTA Valuation & Price Targets
Current Price
$602
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
58% overvalued
Low
$189
Mid
$252
High
$315
Current price
$602
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 24.2 | 25.4 | 25.8 | 26 |
| FY+2 | 25.7 | 28.1 | 30.0 | 27 |
| FY+3 | 28.0 | 31.1 | 33.9 | 15 |
| FY+4 | 32.9 | 33.7 | 34.9 | 3 |
| FY+5 | 38.2 | 38.4 | 38.7 | 2 |
Analyst Price Targets
2% undervalued
Low
$405
Mid
$615
High
$690
Current price
$602
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
