
Ulta Beauty Inc.
ULTA 455.11 (0.00%) 0.00
Consumer Discretionary
Specialty Retail
Quality Checklist 6/8
5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
Quick Ratio > 1
Net Margin > 10%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $19.56(B)
EV: $20.21(B)
Total Equity: $2.58(B)
Earnings date: Aug-27-2026
P/E: 17.01
Forward P/E: 15.82
P/FCF: 17.41
P/S: 1.59
P/B: 7.63
EPS: $26.8
EPS (fwd): $28.8
FCF/share: $26.1
Revenue/share: $285.9
Book value/share: $59.7
ROIC: 26.1%
ROA: 18.4%
ROE: 48.0%
Debt/Equity: 0.89
Current Ratio: 1.30
Gross margin: 43.2%
Operating margin: 13.2%
Net margin: 9.4%
Dividend/share: $0.0
Div. yield: 0.00%
ULTA Valuation & Price Targets
Current Price
$455
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
40% overvalued
Low
$204
Mid
$273
High
$341
Current price
$455
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 28.3 | 28.8 | 30.0 | 27 |
| FY+2 | 29.9 | 31.8 | 33.3 | 27 |
| FY+3 | 32.0 | 35.0 | 36.5 | 12 |
| FY+4 | 38.7 | 38.9 | 39.2 | 2 |
| FY+5 | 42.3 | 43.0 | 43.6 | 2 |
Analyst Price Targets
39% undervalued
Low
$450
Mid
$633
High
$735
Current price
$455
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
