Logo
XOM logo
Exxon Mobil Corporation
XOM
120.75 (1.36%) 1.64
Energy
Oil Gas and Consumable Fuels
Exxon Mobil Corporation engages in the exploration and production of crude oil and natural gas in the United States Guyana Canada the United Kingdom Singapore France and internationally. It operates through Upstream Energy Products Chemical Products and Specialty Products segments. The Upstream segment explores for and produces crude oil and natural gas. The Energy Products segment offers fuels aromatics and catalysts as well as licensing services. The Chemical Products segment manufactures and sells petrochemicals including olefins polyolefins and intermediates. The Specialty Products segment offers performance products including finished lubricants basestocks waxes synthetics elastomers and resins. It also involved in the manufacture trading transportation and sale of crude oil natural gas petroleum products petrochemicals and other specialty products; and pursuit of lower-emission and business opportunities including carbon capture and storage hydrogen lower-emission fuels Proxxima systems carbon materials and lithium. In addition the company offers sustainable aviation fuel. It sells its products under the Exxon Esso and Mobil brands. Exxon Mobil Corporation was founded in 1870 and is headquartered in Spring Texas.

Quality Checklist 4/8

Debt/Equity < 1
Current Ratio > 1
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Quick Ratio > 1
Net Margin > 10%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $509.22(B)
EV: $545.11(B)
Total Equity: $268.22(B)
Earnings date: Jan-07-2026
P/E: 17.53
Forward P/E: 17.35
P/FCF: 21.41
P/S: 1.61
P/B: 1.95
EPS: $6.9
EPS (fwd): $7.0
FCF/share: $5.6
Revenue/share: $75.0
Book value/share: $61.8
ROIC: 9.6%
ROA: 6.8%
ROE: 11.7%
Debt/Equity: 0.16
Current Ratio: 1.10
Gross margin: 31.2%
Operating margin: 11.4%
Net margin: 9.2%
Dividend/share: $4.0
Div. yield: 3.28%
All Valuation Overview Growth Financials & KPIsCompetitors & Peer Comparison Ownership Tools

XOM Valuation & Price Targets

Current Price
$121

Favorite Valuation Methods

PEvaluation
N/A
Analyst targets
N/A
DCF (2-stage)
N/A

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

33% overvalued
Low
$60.2
Mid
$80.3
High
$100.4
Current price
$120.8
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: Wide

EPS Estimates

LowAvgHigh#
FY+16.57.07.525
FY+25.97.210.926
FY+36.28.612.319
FY+46.39.912.79
FY+510.311.413.07

Analyst Price Targets

7% undervalued
Low
$109
Mid
$129
High
$158
Current price
$121

Analyst Recommendations

Strong Buy5
Buy8
Hold14
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$326.25(B)
Gross profit$101.86(B)
EBITDA$61.69(B)
Net income$29.95(B)
Gross margin31.2%
Operating margin11.4%
Net margin9.2%
Shares outstanding4.22(B)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$454.34(B)
Current assets$88.50(B)
Total liabilities$186.12(B)
Current liabilities$77.85(B)
Cash & Short-term inv.$13.81(B)
Long-term debt$30.76(B)
Total intangibles$0
PP&E$298.39(B)

Cash flow (TTM)

CFOCFICFF
FCF$23.77(B)
CapEx$-27.75(B)
Dividends paid$-17.24(B)
Stock issued$0
Stock repurchased$-20.67(B)
Stock-based comp.$835.00(M)
Debt issued$3.59(B)
Debt repaid$-5.76(B)

Per share data (TTM)

Price: $121
Revenue: $75.0 (1.6x | 62.1%) Gross profit: $24.2 (5.0x | 20.0%) Earnings: $6.89 (17.5x | 5.7%)
FCF: $5.64 (21.4x | 4.7%) Stock-based Comp.: $0.20 (609.8x | 0.2%) CapEx.: $6.58 (18.4x | 5.4%) Dividend: $3.96 (30.5x | 3.3%)
Total Assets: $108 (1.1x | 89.2%) Total Liabilities: $44.1 (2.7x | 36.5%) Book Value: $61.8 (2.0x | 51.2%) Cash & ST inv.: $3.28 (36.9x | 2.7%) Debt: $7.29 (16.6x | 6.0%)
Earnings FY+1: $6.96 (17.3x | 5.8%) Earnings FY+2: $7.19 (16.8x | 6.0%) Earnings FY+3: $8.64 (14.0x | 7.2%) Earnings FY+4: $9.87 (12.2x | 8.2%) Earnings FY+5: $11.4 (10.6x | 9.4%)
FCF FY+1: $6.70 (18.0x | 5.5%) FCF FY+2: $7.73 (15.6x | 6.4%) FCF FY+3: $8.48 (14.2x | 7.0%) FCF FY+4: $9.47 (12.7x | 7.8%) FCF FY+5: $10.1 (12.0x | 8.4%)

Summary

Growth Estimates

Revenue

CAGR: 0.9%
FY+1FY+2FY+3FY+4FY+5
FY+1$327.27(B)
FY+2(-1.6%)$321.88(B)
FY+3(+4.9%)$337.69(B)
FY+4(-0.7%)$335.24(B)
FY+5(+1.0%)$338.74(B)

Net Income

CAGR: 9.3%
FY+1FY+2FY+3FY+4FY+5
FY+1$29.96(B)
FY+2(-0.6%)$29.79(B)
FY+3(+15.3%)$34.35(B)
FY+4(+9.6%)$37.64(B)
FY+5(+13.6%)$42.75(B)

EPS

CAGR: 13.0%
FY+1FY+2FY+3FY+4FY+5
FY+1$6.96
FY+2(+3.3%)$7.19
FY+3(+20.2%)$8.64
FY+4(+14.2%)$9.87
FY+5(+15.1%)$11.36

FCF per share

CAGR: 10.8%
FY+1FY+2FY+3FY+4FY+5
FY+1$6.70
FY+2(+15.5%)$7.73
FY+3(+9.8%)$8.48
FY+4(+11.7%)$9.47
FY+5(+6.5%)$10.09

Historical Financials

Showing limited histrical data.
TTM (Y)TTM (Q)FYFQ
Income(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.0100.0(B)200.0(B)300.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomeOther Non-operating IncomePre-tax incomeIncome tax
Cash flow(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.010.0(B)20.0(B)30.0(B)40.0(B)
Stock-based Comp. FCFCFONet IncomeD&AChange in Working CapitalCFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.0100.0(B)200.0(B)300.0(B)400.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesShort-Term DebtAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)-2.00.02.04.06.08.010.012.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.05.010.015.020.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0%5%10%15%20%25%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0%5%10%15%20%
ROIC ROAROCEROE
Shares outstanding(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.01.0(B)2.0(B)3.0(B)4.0(B)
Shares (Basic)Shares (Diluted)
Market Cap.(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.0100.0(B)200.0(B)300.0(B)400.0(B)500.0(B)
Market Cap.

XOM vs Peers

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 0.08%
Institutions: 66.54%
Other: 33.38%

Institutional ownership

10.18% Vanguard Group Inc7.35% Blackrock Inc.4.90% State Street Corporati...3.56% JPMORGAN CHASE & CO3.02% FMR, LLC2.28% Geode Capital Manageme...1.78% Morgan Stanley1.76% Bank of America Corpor...1.36% NORGES BANK1.09% Bank Of New York Mello...29.26% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $706651.

Congress members have bought between $124012 - $385000 worth of the company's stock, and sold between $135009 - $375000.

Insider transactions

$0.002026-01$0.00
$0.002025-12$0.00
$0.002025-11$0.00
$0.002025-10$0.00
$0.002025-09$0.00
$2383512025-08$0.00
$0.002025-07$0.00
$0.002025-06$0.00
$0.002025-05$0.00
$0.002025-04$0.00
$2373002025-03$0.00
$2310002025-02$0.00
$0.002025-01$0.00
DateSharesTotal ($)Price ($)NameTitle
Grant2025-11-2569,70000.0CROCKER MATTHEW RICHARDOfficer
Grant2025-11-25102,80000.0GIBBS JON M.Officer
Grant2025-11-2550,70000.0TALLEY DARRIN LOfficer
Grant2025-11-2550,70000.0TAYLOR JEFF ALLENGeneral Counsel
Grant2025-11-25105,40000.0MIKELLS KATHRYN AOfficer
Grant2025-11-2532,60000.0CHAPMAN JAMES R.Officer and Treasurer
Grant2025-11-2545,70000.0FOX LEONARD M.Officer
Grant2025-11-25102,80000.0AMMANN DANIELOfficer
Grant2025-11-25117,80000.0WILLIAMS JACK P JROfficer
Grant2025-11-25225,00000.0WOODS DARREN W.Chief Executive Officer
Grant2025-11-25117,80000.0CHAPMAN NEIL AOfficer
Grant2025-11-038,00000.0GARLAND GREGORY C.Director
Sell2025-08-222,158238,351110.4TALLEY DARRIN LOfficer
Grant2025-05-0597600.0CHAPMAN NEIL AOfficer
Sell2025-03-172,100237,300113.0TALLEY DARRIN LOfficer
Sell2025-02-042,100231,000110.0TALLEY DARRIN LOfficer
Grant2025-02-0410,00000.0WILLIAMS JACK P JROfficer
Grant2025-01-022,50000.0HIETALA KAISADirector
Grant2025-01-022,50000.0POWELL DINA HDirector
Grant2025-01-022,50000.0HOOLEY JOSEPH L.Director
Grant2025-01-022,50000.0KARSNER ALEXANDER ADirector
Grant2025-01-022,50000.0HARRIS JOHN D. IIDirector
Grant2025-01-022,50000.0UBBEN JEFFREY WDirector
Grant2025-01-022,50000.0DREYFUS MARIA SDirector
Grant2025-01-022,50000.0ANGELAKIS MICHAEL JDirector
Grant2025-01-022,50000.0BRALY ANGELA FDirector
Grant2025-01-022,50000.0KANDARIAN STEVEN ADirector
Grant2025-01-022,50000.0KELLNER LAWRENCE W.Director
Grant2024-12-1794600.0CHAPMAN NEIL AOfficer
Grant2024-12-135,00000.0WILLIAMS JACK P JROfficer

Congressional trading

$0.002026-01$0.00
$0.002025-12$0.00
$0.002025-11$0.00
$0.002025-10$0.00
$0.002025-09$0.00
$0.002025-08$0.00
$0.002025-07$0.00
$80012025-06$0.00
$1580022025-05$24002
$160012025-04$64503
$0.002025-03$8001
$650012025-02$150001
$80012025-01$0.00
DatePoliticianPartyChamberAmount ($)
Sell2025-06-18Shelley Moore CapitoRSenate$1,001 - $15,000
Sell2025-05-15Rob BresnahanRHouse$1,001 - $15,000
Sell2025-05-12Jefferson ShreveRHouse$50,001 - $100,000
Sell2025-05-12Jefferson ShreveRHouse$50,001 - $100,000
Buy2025-05-09Ro KhannaDHouse$1,001 - $15,000
Buy2025-05-09Ro KhannaDHouse$1,001 - $15,000
Buy2025-05-09Ro KhannaDHouse$1,001 - $15,000
Sell2025-04-21Bruce WestermanRHouse$1,001 - $15,000
Buy2025-04-08Rob BresnahanRHouse$1,001 - $15,000
Buy2025-04-08Rob BresnahanRHouse$1,001 - $15,000
Buy2025-04-07Jefferson ShreveRHouse$15,001 - $50,000
Sell2025-04-07Julie JohnsonDHouse$1,001 - $15,000
Buy2025-04-04Ro KhannaDHouse$1,001 - $15,000
Buy2025-04-04Ro KhannaDHouse$1,001 - $15,000
Buy2025-03-03Bruce WestermanRHouse$1,001 - $15,000
Sell2025-02-25Rob BresnahanRHouse$15,001 - $50,000
Sell2025-02-25Rob BresnahanRHouse$15,001 - $50,000
Buy2025-02-24Jefferson ShreveRHouse$50,001 - $100,000
Buy2025-02-24Jefferson ShreveRHouse$50,001 - $100,000
Sell2025-01-06Emily RandallDHouse$1,001 - $15,000
Buy2024-12-10Kevin HernRHouse$1,001 - $15,000

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.

(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact