
Exxon Mobil Corporation
XOM 154.92 (0.00%) 0.00
Energy
Oil Gas and Consumable Fuels
Quality Checklist 3/8
Debt/Equity < 1
Current Ratio > 1
Past Net Income CAGR > 0%
5Y Shares Out Change < 0%
ROIC > 10%
Quick Ratio > 1
Net Margin > 10%
Est. EPS Growth > 5%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $642.14(B)
EV: $687.98(B)
Total Equity: $261.00(B)
Earnings date: Jul-31-2026
P/E: 26.08
Forward P/E: 14.60
P/FCF: 34.20
P/S: 2.03
P/B: 2.52
EPS: $5.9
EPS (fwd): $10.6
FCF/share: $4.5
Revenue/share: $76.5
Book value/share: $61.4
ROIC: 9.6%
ROA: 6.8%
ROE: 11.7%
Debt/Equity: 0.18
Current Ratio: 1.00
Gross margin: 29.8%
Operating margin: 11.4%
Net margin: 7.8%
Dividend/share: $4.0
Div. yield: 2.61%
XOM Valuation & Price Targets
Current Price
$155
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
41% overvalued
Low
$68.2
Mid
$90.9
High
$113.7
Current price
$154.9
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 7.9 | 10.6 | 12.6 | 23 |
| FY+2 | 7.0 | 10.2 | 13.8 | 24 |
| FY+3 | 7.5 | 10.4 | 12.1 | 15 |
| FY+4 | 10.5 | 11.6 | 13.2 | 3 |
| FY+5 | 11.2 | 12.6 | 15.0 | 3 |
Analyst Price Targets
7% undervalued
Low
$123
Mid
$165
High
$195
Current price
$155
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
