
Exxon Mobil Corporation
XOM 152.51 (-1.78%) 2.72
Energy
Oil Gas and Consumable Fuels
Quality Checklist 4/8
Debt/Equity < 1
Current Ratio > 1
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Quick Ratio > 1
Net Margin > 10%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $635.47(B)
EV: $712.73(B)
Total Equity: $266.63(B)
Earnings date: Apr-10-2026
P/E: 22.76
Forward P/E: 16.47
P/FCF: 26.99
P/S: 2.03
P/B: 2.46
EPS: $6.7
EPS (fwd): $9.3
FCF/share: $5.7
Revenue/share: $75.2
Book value/share: $62.1
ROIC: 9.6%
ROA: 6.8%
ROE: 11.7%
Debt/Equity: 0.19
Current Ratio: 1.20
Gross margin: 31.1%
Operating margin: 11.4%
Net margin: 8.9%
Dividend/share: $4.0
Div. yield: 2.62%
XOM Valuation & Price Targets
Current Price
$153
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
46% overvalued
Low
$62.1
Mid
$82.7
High
$103.4
Current price
$152.5
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 5.0 | 9.3 | 13.2 | 25 |
| FY+2 | 7.3 | 9.5 | 13.8 | 25 |
| FY+3 | 7.9 | 10.0 | 12.7 | 15 |
| FY+4 | 10.1 | 10.7 | 11.1 | 3 |
| FY+5 | 11.0 | 11.9 | 13.0 | 3 |
Analyst Price Targets
6% undervalued
Low
$123
Mid
$161
High
$195
Current price
$153
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
