Logo

CMG logo Chipotle Mexican Grill Inc. (CMG) price target and intrinsic value estimate

CMG's fair price estimate is $26.7.

This valuation is based on a fair P/E of 17.3 and EPS estimates of $1.54, and calculated using the pevaluation method.

CMG is currently trading at $58.21 (118% overvalued).

The median analyst price target for CMG is $67.0.

Analyst price targets range from $42.0 to $72.0

Is CMG overvalued or undervalued?

CMG is overvalued by 118% using the pevaluation method.

CMG is undervalued by 13% compared to median analyst price targets.

Current price $58.2
Fair price $26.7
Low analyst price target $42.0
Median analyst price target$67.0
High analyst price target $72.0

Define your own market model and access personalized fair price estimates today!

CMG logo
Chipotle Mexican Grill Inc.
CMG
58.21 (0.90%) 0.52
Fair price estimates:
Low ($1.16 EPS)
$20.0
Average ($1.54 EPS)
$26.7
High ($1.93 EPS)
$33.4
My holdings
My holdings:
Shares:
Cost basis:
Consumer Discretionary
Hotels Restaurants and Leisure
Market cap:$ 79.38(B)
Enterprise value:$ 82.49(B)
Div. yield:0.00%
P/E:53.90
P/FCF:63.27
P/B:21.97
DescriptionNotes
Chipotle Mexican Grill Inc. together with its subsidiaries owns and operates Chipotle Mexican Grill restaurants. It sells food and beverages through offering burritos burrito bowls quesadillas tacos and salads. The company also provides delivery and related services its app and website. It has operations in the United States Canada France Germany Dubai and the United Kingdom. Chipotle Mexican Grill Inc. was founded in 1993 and is headquartered in Newport Beach California.
PEvaluation
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow
None/narrowMediumWideVery wide
Fair P/E
Margin of safety
EPS estimates
Currentprice:58.2Buy price23.3Fair price26.7
Analyst recommendations
Price targets
Current price: 58.2
Low
$42.0
Median
$67.0
High
$72.0
S. Sell:
1
Sell:
0
Hold:
10
Buy:
20
S. Buy:
2
TTM Financials
Income
RevenueGrossNet
Balance sheet
Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Cash flow
CFOCFICFF
Growth estimates
Revenue Upgrade
EPS20.6%

Historical financials

Showing limited histrical data. Access 10+ years of financials now! Upgrade
YearlyQuarterly
Income
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
RevenueNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AOperating IncomeInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
FCFCFONet IncomeD&AStock-based Comp.CFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Shares outstanding
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Shares (Basic)Shares (Diluted)
Per share data
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
EPS (Basic)EPS (Diluted)FCF/ShareDividend/ShareBook value/Share
Ratios
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
P/EP/FCFP/BP/SEV/EarningsEV/FCFDebt/EquityPayout ratio
Margins
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin
Returns
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
ROICROAROCEROE
Market Cap.
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Market Cap.