Logo
CMG logo
Chipotle Mexican Grill Inc.
CMG
31.57 (1.02%) 0.32
Consumer Discretionary
Hotels Restaurants and Leisure
Chipotle Mexican Grill Inc. together with its subsidiaries owns and operates Chipotle Mexican Grill restaurants. It sells food and beverages such as burritos burrito bowls quesadillas tacos and salads as well as lifestyle bowls kids’s meal chips sides and drinks. The company also provides delivery and related services through its app and website. It has operations in the United States Canada France Germany Dubai and the United Kingdom. Chipotle Mexican Grill Inc. was founded in 1993 and is headquartered in Newport Beach California.

Quality Checklist 7/8

5Y Shares Out Change < 0%
ROIC > 10%
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
Debt/Equity < 1
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $41.74(B)
EV: $45.30(B)
Total Equity: $3.22(B)
Earnings date: Feb-04-2026
P/E: 27.69
Forward P/E: 27.22
P/FCF: 26.53
P/S: 3.61
P/B: 12.99
EPS: $1.1
EPS (fwd): $1.2
FCF/share: $1.2
Revenue/share: $8.7
Book value/share: $2.4
ROIC: 19.5%
ROA: 16.8%
ROE: 45.0%
Debt/Equity: 1.55
Current Ratio: 1.50
Gross margin: 40.2%
Operating margin: 16.9%
Net margin: 13.0%
Dividend/share: $0.0
Div. yield: 0.00%
All Valuation Overview Growth Financials & KPIsCompetitors & Peer Comparison Ownership Tools

CMG Valuation & Price Targets

Current Price
$31.6

Favorite Valuation Methods

PEvaluation
N/A
Analyst targets
N/A
DCF (2-stage)
N/A

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

49% overvalued
Low
$12.0
Mid
$16.0
High
$20.0
Current price
$31.6
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+11.11.21.234
FY+21.11.21.435
FY+31.31.41.621
FY+41.61.71.96
FY+51.92.12.22

Analyst Price Targets

39% undervalued
Low
$34.0
Mid
$44.0
High
$55.0
Current price
$31.6

Analyst Recommendations

Strong Buy4
Buy22
Hold10
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate
(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact