Logo
CMG logo
Chipotle Mexican Grill Inc.
CMG
32.96 (7.02%) 2.31
Market cap
$41.71(B)
Earnings date
Oct-28-2026
Category
Sector
Consumer Discretionary
Industry
Hotels Restaurants and Leisure
Chipotle Mexican Grill Inc. together with its subsidiaries owns and operates Chipotle Mexican Grill restaurants. The company sells food and beverages such as burritos burrito bowls quesadillas tacos and salads as well as kids’ meals chips and sides. It also offers Mexican-inspired meals using responsibly sourced meats such as chicken beef and pork under the Responsibly Raised brand. In addition the company provides digital ordering through its website mobile app and third-party delivery platforms. It operates in the United States Canada France Germany South Korea and the United Kingdom. Chipotle Mexican Grill Inc. was founded in 1993 and is headquartered in Newport Beach California.
EV: $45.52(B)
Total Equity: $2.20(B)
Debt/Equity: 2.46
Dividend/share: $0.0
Div. yield: 0.00%
P/E: 30.24
Forward P/E: 28.66
P/FCF: 26.58
P/S: 3.47
P/B: 18.94
EPS: $1.1
EPS (fwd): $1.1
FCF/share: $1.2
Revenue/share: $9.5
Book value/share: $1.7
ROIC: 19.5%
ROA: 16.8%
ROE: 45.0%
Margins: Gross | Op. | Net
39.4% | 16.9% | 11.4%
0.0%of Portfolio
My holdings
Day change
Total change
Overview Valuation Growth Financials & KPIsCompetitors & Peer Comparison Ownership ToolsAll

CMG Valuation & Price Targets

Favorite Valuation Methods

PEvaluation
—
Analyst targets
—
DCF (2-stage)
—

More Valuation Methods

DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—

PEvaluation

CURRENT PRICE
$33
51% Overvalued
BEAR
$12
64%
BASE
$16
51%
BULL
$20
39%
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+11.11.11.234
FY+21.31.41.535
FY+31.41.61.813
FY+41.81.91.93
FY+52.02.12.23

Analyst Price Targets

CURRENT PRICE
$33
33% Undervalued
BEAR
$35
6%
BASE
$44
33%
BULL
$53
61%

Analyst Recommendations

Strong Buy3
Buy20
Hold12
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
Low
Mid
High
Terminal Growth Rate
Low
Mid
High
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Low
Mid
High
Final Growth Rate
Low
Mid
High
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
Low
Mid
High
Final P/E
Low
Mid
High
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
Low
Mid
High
Final Net Margin
Low
Mid
High
Final P/E Ratio
Low
Mid
High
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate
Low
Mid
High

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Low
Mid
High
Government Bond Rate
(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact