LULU logo
lululemon athletica inc.
LULU
93.61 (0.52%) 0.48
Market cap
$10.36(B)
Earnings date
Dec-10-2026
Category
Sector
Consumer Discretionary
Industry
Textiles Apparel and Luxury Goods
lululemon athletica inc. together with its subsidiaries designs distributes and retails technical athletic apparel footwear and accessories for women and men under the lululemon brand in the United States Canada Mexico China Hong Kong Taiwan Macau Greece and internationally. It offers pants shorts tops and jackets for athletic activities such as yoga running training and other activities. The company also provides fitness-inspired accessories. It sells its products through company-operated stores; seasonal stores pop-ups university campus retailers and yoga and fitness studios; outlets; Like New a re-commerce program; and its e-commerce website. The company was founded in 1998 and is based in Vancouver Canada.
EV: $8.08(B)
Total Equity: $4.79(B)
Debt/Equity: 0.45
Dividend/share: $0.0
Div. yield: 0.00%
P/E: 7.66
Forward P/E: 9.96
P/FCF: 7.72
P/S: 0.98
P/B: 2.18
EPS: $12.2
EPS (fwd): $9.4
FCF/share: $12.1
Revenue/share: $95.6
Book value/share: $42.9
ROIC: 31.2%
ROA: 23.1%
ROE: 41.0%
Margins: Gross | Op. | Net
54.9% | 22.0% | 12.8%
0.0%of Portfolio
My holdings
Day change
Total change

LULU Valuation & Price Targets

Favorite Valuation Methods

PEvaluation
—
Analyst targets
—
DCF (2-stage)
—

More Valuation Methods

DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—

PEvaluation

CURRENT PRICE
$94
145% Undervalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: Wide

EPS Estimates

LowAvgHigh#
FY+18.69.410.519
FY+26.28.711.120
FY+36.09.515.313
FY+48.813.418.02
FY+520.920.920.91

Analyst Price Targets

CURRENT PRICE
$94
7% Undervalued
BEAR
BASE
BULL

Analyst Recommendations

Strong Buy0
Buy1
Hold29
Sell4
Strong Sell1

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
Low
Mid
High
Terminal Growth Rate
Low
Mid
High
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Low
Mid
High
Final Growth Rate
Low
Mid
High
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
Low
Mid
High
Final P/E
Low
Mid
High
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
Low
Mid
High
Final Net Margin
Low
Mid
High
Final P/E Ratio
Low
Mid
High
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate
Low
Mid
High

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Low
Mid
High
Government Bond Rate