SPOT (Spotify Technology S.A.) Growth Projections

Spotify Technology S.A.

SPOT

533.72 (0.26%) 1.36

Communication Services

Entertainment

Spotify Technology S.A. together with its subsidiaries provides audio streaming subscription services worldwide. It operates in two segments Premium and Ad-Supported. The Premium segment offers online and offline streaming access to its catalog of music and podcasts including video lossless music and audiobooks in select markets through subscription offerings primarily sold directly to end users and partners. The Ad-Supported segment provides limited on-demand online access to its catalog of music and online and offline access to its catalog of podcasts on computers tablets mobile devices and other smart devices. The company also offers sales distribution and marketing contract research and development and customer and other support services. Spotify Technology S.A. was incorporated in 2006 and is headquartered in Stockholm Sweden.

Quality Checklist 6/8

ROIC > 10%

Debt/Equity < 1

Current Ratio > 1

Quick Ratio > 1

Past Net Income CAGR > 0%

Est. EPS Growth > 5%

5Y Shares Out Change < 0%

Net Margin > 10%

0.0%of Portfolio

My holdings

Day change:

Total change:

Cost basis:

Market cap: $109.72(B)

EV: $102.28(B)

Total Equity: $9.58(B)

Earnings date: Nov-03-2026

P/E: 28.80

Forward P/E: 37.51

P/FCF: 29.41

P/S: 5.31

P/B: 11.46

EPS: $18.5

EPS (fwd): $14.2

FCF/share: $18.1

Revenue/share: $100.5

Book value/share: $46.6

ROIC: 16.8%

ROA: 10.9%

ROE: 22.2%

Debt/Equity: 0.06

Current Ratio: 2.10

Gross margin: 32.8%

Operating margin: 11.7%

Net margin: 18.4%

Dividend/share: $0.0

Div. yield: 0.00%

All Valuation Overview Growth Financials & KPIs Competitors & Peer Comparison Ownership Tools

Growth Estimates

Revenue

CAGR: 12.0%

FY+1$22.53(B)

FY+2(+14.2%)$25.73(B)

FY+3(+13.5%)$29.21(B)

FY+4(+11.0%)$32.41(B)

FY+5(+9.3%)$35.44(B)

Net Income

CAGR: 20.4%

FY+1$2.99(B)

FY+2(+26.9%)$3.79(B)

FY+3(+24.0%)$4.70(B)

FY+4(+8.8%)$5.11(B)

FY+5(+22.7%)$6.28(B)

EPS

CAGR: 20.4%

FY+1$14.23

FY+2(+25.9%)$17.92

FY+3(+26.1%)$22.59

FY+4(+7.2%)$24.22

FY+5(+23.6%)$29.93

FCF per share

CAGR: 11.8%

FY+1$18.90

FY+2(+19.4%)$22.57

FY+3(+14.6%)$25.86

FY+4(+8.6%)$28.09

FY+5(+5.0%)$29.49

About

Terms & privacy

Price charts & news courtesy of TradingView

Blog

Contact