
Waste Management Inc.
WM 218.99 (-1.23%) 2.69
Market cap
$87.53(B)Earnings date
Oct-27-2026Category
Sector
IndustrialsIndustry
Commercial Services and SuppliesWaste Management Inc. through its subsidiaries provides environmental solutions to residential commercial industrial and municipal customers in the United States Canada Western Europe and internationally. It offers collection services including picking up and transporting waste and recyclable materials from where it was generated to a transfer station recovery facility or disposal site; owns and operates transfer stations; and owns develops and operates landfill gas-to-energy facilities that produce renewable electricity and renewable natural gas. It also operates materials processing and commodities recycling services including cardboard paper glass metals plastics construction and demolition materials and other recycling commodities are recovered for resale or redirected for other purposes; markets and resells recycling commodities; recycling brokerage services such as managing the marketing of recyclable materials for third parties; and other strategic business solutions. In addition the company collects recyclable food and yard waste as well as markets and sells mulch compost soil amendments and renewable energy; offers remediation and construction and industrial waste services; and manages and markets fly ash. Further it provides Regulated Waste and Compliance Services (RWCS) which offers compliance programs as well as collection processing and disposal of regulated and specialized waste including medical pharmaceutical and hazardous waste; and Secure Information Destruction (SID) services that include the collection of personal and confidential information for secure destruction and recycling of sorted office paper. The company was formerly known as USA Waste Services Inc. and changed its name to Waste Management Inc. in 1998. Waste Management Inc. was founded in 1968 and is based in Houston Texas.
EV: $107.04(B)
Total Equity: $9.93(B)
Debt/Equity: 2.35
Dividend/share: $3.5
Div. yield: 1.62%
P/E: 30.89
Forward P/E: 26.94
P/FCF: 24.52
P/S: 3.44
P/B: 8.83
EPS: $7.1
EPS (fwd): $8.1
FCF/share: $8.9
Revenue/share: $63.8
Book value/share: $24.8
ROIC: 8.9%
ROA: 6.4%
ROE: 29.3%
Margins: Gross | Op. | Net
40.6% | 17.6% | 11.1%
0.0%of Portfolio
My holdings
Day change
Total change
PEvaluation
CURRENT PRICE
$219
63% Overvalued
BEAR
$61
72%
BASE
$81
63%
BULL
$102
54%
Fair P/E
Margin of safety
EPS
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 7.9 | 8.1 | 8.5 | 27 |
| FY+2 | 8.5 | 9.1 | 10.0 | 28 |
| FY+3 | 9.3 | 10.0 | 11.2 | 17 |
| FY+4 | 10.3 | 11.2 | 11.7 | 5 |
| FY+5 | 10.9 | 12.1 | 13.0 | 4 |
Analyst Price Targets
CURRENT PRICE
$219
20% Undervalued
BEAR
$220
0%
BASE
$263
20%
BULL
$277
26%
Analyst Recommendations
Strong Buy3
Buy16
Hold9
Sell0
Strong Sell0
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
% Low Mid High | |
Terminal Growth Rate | |
% Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
% Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Y+1 est.
Y+2 est.0.00%
Y+3 est.0.00%
Y+4 est.0.00%
Y+5 est.0.00%
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
x Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Y+1 est.
Y+2 est.0.00%
Y+3 est.0.00%
Y+4 est.0.00%
Y+5 est.0.00%
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
% Low Mid High | |
Final Growth Rate | |
% Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
% Low Mid High | |
Final P/E | |
x Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
% Low Mid High | |
Final Net Margin | |
% Low Mid High | |
Final P/E Ratio | |
x Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
% Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
% Low Mid High | |
| Government Bond Rate | |
