WM logo
Waste Management Inc.
WM
209.17 (2.33%) 4.88
Industrials
Commercial Services and Supplies
Waste Management Inc. through its subsidiaries provides environmental solutions to residential commercial industrial and municipal customers in the United States Canada Western Europe and internationally. It offers collection services including picking up and transporting waste and recyclable materials from where it was generated to a transfer station recovery facility or disposal site; owns and operates transfer stations; and owns develops and operates landfill gas-to-energy facilities that produce renewable electricity and renewable natural gas. It also operates materials processing and commodities recycling services including cardboard paper glass metals plastics construction and demolition materials and other recycling commodities are recovered for resale or redirected for other purposes; recycling brokerage services such as managing the marketing of recyclable materials for third parties; and other strategic business solutions. In addition the company collects recyclable food and yard waste as well as markets and sells mulch compost soil amendments and renewable energy; offers remediation and construction and industrial waste services; and manages and markets fly ash. Further it provides Regulated Waste and Compliance Services (RWCS) which offers compliance programs as well as collection processing and disposal of regulated and specialized waste including medical pharmaceutical and hazardous waste; and Secure Information Destruction (SID) services that includes the collection of personal and confidential information for secure destruction and recycling of sorted office paper. The company was formerly known as USA Waste Services Inc. and changed its name to Waste Management Inc. in 1998. Waste Management Inc. was founded in 1968 and is based in Houston Texas.

Quality Checklist 4/8

5Y Shares Out Change < 0%
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $84.27(B)
EV: $107.46(B)
Total Equity: $9.52(B)
Earnings date: Jan-29-2026
P/E: 32.84
Forward P/E: 27.89
P/FCF: 35.10
P/S: 3.40
P/B: 8.85
EPS: $6.4
EPS (fwd): $7.5
FCF/share: $6.0
Revenue/share: $61.6
Book value/share: $23.6
ROIC: 8.9%
ROA: 6.4%
ROE: 29.3%
Debt/Equity: 2.45
Current Ratio: 0.80
Gross margin: 40.0%
Operating margin: 17.6%
Net margin: 10.3%
Dividend/share: $3.2
Div. yield: 1.54%

WM Valuation & Price Targets

Current Price
$209

Favorite Valuation Methods

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

66% overvalued
Low
$52.9
Mid
$70.5
High
$88.1
Current price
$209.2
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+17.47.57.625
FY+27.88.39.026
FY+38.99.510.422
FY+49.710.210.83
FY+510.510.811.02

Analyst Price Targets

18% undervalued
Low
$198
Mid
$247
High
$270
Current price
$209

Analyst Recommendations

Strong Buy4
Buy14
Hold9
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate