WM (Waste Management Inc.) Trailing twelve months financial, business summary

Waste Management Inc.

208.94 (0.51%) 1.07

Market cap

$83.52(B)

Earnings date

Oct-27-2026

Sector

Industrials

Industry

Commercial Services and Supplies

Waste Management Inc. through its subsidiaries provides environmental solutions to residential commercial industrial and municipal customers in the United States Canada Western Europe and internationally. It offers collection services including picking up and transporting waste and recyclable materials from where it was generated to a transfer station recovery facility or disposal site; owns and operates transfer stations; and owns develops and operates landfill gas-to-energy facilities that produce renewable electricity and renewable natural gas. It also operates materials processing and commodities recycling services including cardboard paper glass metals plastics construction and demolition materials and other recycling commodities are recovered for resale or redirected for other purposes; markets and resells recycling commodities; recycling brokerage services such as managing the marketing of recyclable materials for third parties; and other strategic business solutions. In addition the company collects recyclable food and yard waste as well as markets and sells mulch compost soil amendments and renewable energy; offers remediation and construction and industrial waste services; and manages and markets fly ash. Further it provides Regulated Waste and Compliance Services (RWCS) which offers compliance programs as well as collection processing and disposal of regulated and specialized waste including medical pharmaceutical and hazardous waste; and Secure Information Destruction (SID) services that include the collection of personal and confidential information for secure destruction and recycling of sorted office paper. The company was formerly known as USA Waste Services Inc. and changed its name to Waste Management Inc. in 1998. Waste Management Inc. was founded in 1968 and is based in Houston Texas.

EV: $97.89(B)

Total Equity: $9.93(B)

Debt/Equity: 2.35

Dividend/share: $3.5

Div. yield: 1.69%

P/E: 29.47

Forward P/E: 25.70

P/FCF: 23.40

P/S: 3.28

P/B: 8.42

EPS: $7.1

EPS (fwd): $8.1

FCF/share: $8.9

Revenue/share: $63.8

Book value/share: $24.8

ROIC: 8.9%

ROA: 6.4%

ROE: 29.3%

Margins: Gross | Op. | Net

40.6% | 17.6% | 11.1%

0.0%of Portfolio

My holdings

Day change

Total change

Overview Valuation Growth Financials & KPIs Competitors & Peer Comparison Ownership Tools All

PEvaluation

61%

$81.4

Based on a fair P/E of 9.6x and
forward EPS of $8.48

Valuation summary

Min—

Max—

Average—

Median—

Valuation comparison

Quality checklist score

4/8

Based on your selected metrics.

5Y Shares Out Change < 0% Net Margin > 10% Past Net Income CAGR > 0% Est. EPS Growth > 5%

ROIC > 10% Debt/Equity < 1 Current Ratio > 1 Quick Ratio > 1

TTM Financials

Income (TTM)

Revenue$25.67(B)

Gross profit$10.42(B)

EBITDA$7.77(B)

Net income$2.85(B)

Gross margin40.6%

Operating margin17.6%

Net margin11.1%

Shares outstanding399.72(M)

Balance sheet

Total assets$46.44(B)

Current assets$5.40(B)

Total liabilities$36.52(B)

Current liabilities$5.95(B)

Cash & Short-term inv.$557.00(M)

Long-term debt$21.00(B)

Total intangibles$17.64(B)

PP&E$20.44(B)

Cash flow (TTM)

FCF$3.57(B)

CapEx$-2.94(B)

Dividends paid$-1.43(B)

Stock issued$43.00(M)

Stock repurchased$-1.04(B)

Stock-based comp.$175.00(M)

Debt issued$24.10(B)

Debt repaid$-25.00(B)

Per share data (TTM)

Price

$209

Income

Revenue

$63.8•3.3x|30.5%

Gross profit

$26.1•8.0x|12.5%

Earnings (EPS)

$7.09•29.5x|3.4%

Cash flow

FCF

$8.93•23.4x|4.3%

Stock-based comp.

$0.44•477.2x|0.2%

CapEx

$7.37•28.4x|3.5%

Dividend

$3.54•59.0x|1.7%

Balance sheet

Total assets

$116•1.8x|55.6%

Total liabilities

$91.4•2.3x|43.7%

Book value

$24.8•8.4x|11.9%

Cash & ST inv.

$1.39•149.9x|0.7%

Debt

$52.5•4.0x|25.1%

Forward earnings

EPS FY+1

$8.13•25.7x|3.9%

EPS FY+2

$9.12•22.9x|4.4%

EPS FY+3

$10.0•20.8x|4.8%

EPS FY+4

$11.2•18.7x|5.3%

EPS FY+5

$12.1•17.3x|5.8%

Forward FCF

FCF FY+1

$9.53•21.9x|4.6%

FCF FY+2

$10.4•20.1x|5.0%

FCF FY+3

$11.1•18.8x|5.3%

FCF FY+4

$11.7•17.9x|5.6%

FCF FY+5

$10.9•19.1x|5.2%

Summary

	Low	Avg	High	#
FY+1	7.9	8.1	8.5	27
FY+2	8.5	9.1	10.0	28
FY+3	9.3	10.0	11.2	17
FY+4	10.3	11.2	11.7	5
FY+5	10.9	12.1	13.0	4

About

Terms & privacy

Price charts & news courtesy of TradingView

Blog

Contact

First Stage Duration: 5 Years

Starting Free Cash Flow
First Stage Growth Rate
Low Mid High
Terminal Growth Rate
Low Mid High
Discount Rate

Forecast years: 5 Years

Terminal Growth Rate
Low Mid High
Discount Rate

Forecast years: 5 Years

Exit FCF Multiple
Low Mid High
Discount Rate

Annual Dividend
First Stage Length (Years): 0 Years

First Stage Growth Rate
Low Mid High
Final Growth Rate
Low Mid High
Discount Rate

Forecast years: 5 Years

Starting EPS
EPS Growth Rate
Low Mid High
Final P/E
Low Mid High
Discount Rate

Market cap

Earnings date

Category

Sector

Industry

TTM Financials

Income (TTM)

Balance sheet

Cash flow (TTM)

Per share data (TTM)

Summary

PEvaluation

Fair P/E

Margin of safety

EPS

Market Model

Economic moat: None/narrow

EPS Estimates

Analyst Price Targets

Analyst Recommendations

2-stage DCF

Discounted Cash Flow

Free cash flow estimates:

Discounted Cash Flow (exit mult.)

Free cash flow estimates:

Dividend Discount Model

EPS Growth

Revenue Growth Valuation

Peter Lynch Fair Value

Graham Formula

Forecast Years: 10 Years

Base Revenue
Revenue Growth Rate
Low Mid High
Final Net Margin
Low Mid High
Final P/E Ratio
Low Mid High
Discount Rate

Earnings Per Share
EPS Growth (7-10 years)
Low Mid High
Government Bond Rate